ABCDEFGHIJKLMNOPQRSTUVWXY
1
UnitsTotal Cost($)
Sales Revenue($)
USP($)
2
0$50,000.00$-$139.00
3
50$50,000.00$6,950.00$139.00
4
100$50,000.00$13,900.00$139.00
5
150$50,000.00$20,850.00$139.00
6
200$50,000.00$27,800.00$139.00
7
250$50,000.00$34,750.00$139.00
8
300$50,000.00$41,700.00$139.00
9
350$50,000.00$48,650.00$139.00
10
400$50,000.00$55,600.00$139.00
11
450$50,000.00$62,550.00$139.00
12
500$50,000.00$69,500.00$139.00
13
550$50,000.00$76,450.00$139.00
14
600$50,000.00$83,400.00$139.00
15
650$50,000.00$90,350.00$139.00
16
700$50,000.00$97,300.00$139.00
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100