ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
KLAP Pre-mining Reward Calculator
2
3
***MAKE A COPY OF THIS SHEET TO USE YOURSELF***
4
Reward Calculator (Enter your numbers)
5
Assumes net base APR from lend/borrow is 0, and folding USDC
6
Values
7
Total Deposited + Borrowed$150,000,000.00
8
Premining Duration (months)1.00
9
Total KLAY Rewarded$250,000.00
10
Total KLAP Rewarded$1,500,000.00
11
KLAP FDV $$100,000,000.00
12
Your Initial Deposit$1,000,000.00
13
Recursion Multiplier7.00
14
Your Total Deposited + Borrowed
$7,000,000.00
15
Your KLAY Reward $$11,666.67
16
Your KLAP Reward $$70,000.00
17
APR %98.00%
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100