ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Deer Mountain Sanitary District
2
OPERATIONS
3
January - December 2022
4
5
Total
6
Income
7
2021 Receivables4,150.00
8
Billable Expense Income3,102.17
9
Services-Monthly Billings193,332.08
10
SRF Loan Income531,060.00
11
Total Income$ 731,644.25
12
Gross Profit$ 731,644.25
13
Expenses
14
Bank Charges & Fees3.93
15
Certified Optr/Operations Staff63,209.00
16
Insurance1,726.00
17
Interest Paid0.72
18
Job Supplies12,300.78
19
Legal & Professional Services44,290.69
20
Meals & Entertainment31.84
21
Office Supplies & Software2,515.58
22
Office/General Administrative Expenses7,165.00
23
Other Business Expenses513.56
24
Postage/Delivery352.34
25
Publications278.66
26
Rent & Lease6,700.00
27
Repairs & Maintenance33,521.03
28
SRF Expences531,060.17
29
Travel341.71
30
Uncategorized Expense360.50
31
Utilities17,785.09
32
Water Supplier39,107.77
33
Total Expenses$ 761,264.37
34
Net Operating Income-$ 29,620.12
35
Other Income
36
Mil Levy Taxes126,648.21
37
Total Other Income$ 126,648.21
38
Other Expenses
39
Other Miscellaneous Expense360.00
40
Total Other Expenses$ 360.00
41
Net Other Income$ 126,288.21
42
Net Income$ 96,668.09
43
44
45
46
Thursday, Jan 19, 2023 10:03:36 AM GMT-8 - Accrual Basis
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100