ABCDEFGHIJKLMNOPQRSTUV
1
Paid/ProjectionLast Updated: 1/17/25
2
JPE Operating Costs 202420252026
3
NV Business License102.5102.5102.5
4
SquareSpace Domains121212
5
CMOS888888
6
Similarity Check181818
7
Crossref275275275
8
Crossref Content Reg. Fee
9
Adobe Acrobat Pro71.88
10
Canva ($120 yr)120120
11
Voice Studio ($29.99/month)179.9459.98
12
2TB iCloud Storage ($9.99/month)119.88119.88
13
JPE Total567.38915.32495.5
14
15
SPE Operating Costs & Grants202420252026
16
SquareSpace Domains121212
17
Online Meeting
18
SPE Subvention for APA
19
APA Membership Fee505050
20
SPE Total626262
21
22
Total JPE/SPE Operating Costs629.38977.32557.5
23
24
25
Received
26
SPE Current & Projected Funds202420252026Available
27
Membership (minus fees)
28
- Operating Funds348.98143.24
29
- Business License
30
- Graduate Student Travel4.26281.79
31
- APA A/V fee18.8179.94
32
- Disability Access74.95
33
- Underfunded Professional Travel42.686.11
34
- Director's Travel20
35
SPE Total353.24204.650542.79
36
37
JPE Current & Projected Funds202420252026
38
Submission fees (minus fees)
39
- Operating Funds134.7233.29
40
- Business License57.42
41
- Domain/Web
42
Donations
43
JPE Total192.1433.290
44
45
JPE/SPE Revenue545.38237.940
46
47
48
Received/Projection
49
Summary202420252026
50
Carry Over1508.111429.12689.74
51
Total Expenditures-629.38-977.32-557.5
52
Interest5.01
53
Revenue545.38237.940
54
Current Total1429.12689.74132.24
55
56
Total Minus Availalbe Grant Funds146.95
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100