ABCDEFGHIJKLMNOPQRSTUVW
1
Paid/ProjectionLast Updated: 3/15/26
2
JPE Operating Costs 2024202520262027
3
Tax Filing 99054.9954.99
4
NV Business License102.551.25102.5102.5
5
SquareSpace Domains12151515
6
CMOS8888
7
Similarity Check185513.4513.45
8
Crossref275275240240
9
Adobe Acrobat Pro71.88
10
RSS.com143.88143.88143.88
11
Canva ($120 yr)120120120
12
Voice Studio ($29.99/month)179.9459.9859.98
13
2TB iCloud Storage ($9.99/month)119.88119.88119.88
14
JPE Total567.381047.95370.95370.95
15
16
SPE Operating Costs & Grants2024202520262026
17
SquareSpace Domains12151212
18
Online Meeting
19
SPE Subvention for APA
20
APA Membership Fee50
21
SPE Total62151212
22
23
Total JPE/SPE Operating Costs629.381062.95382.95382.95
24
25
26
Received
27
SPE Current & Projected Funds2024202520262027Available
28
Membership (minus fees)
29
- Operating Funds348.98664.933.81
30
- Business License
31
- Graduate Student Travel4.2643.12324.91
32
- APA A/V fee33.8194.94
33
- Disability Access33.29108.24
34
- Underfunded Professional Travel33.2933.81110.61
35
- Director's Travel20
36
SPE Total353.24775.12100.910658.7
37
38
JPE Current & Projected Funds2024202520262027
39
Submission fees (minus fees)
40
- Operating Funds134.72175.9333.29
41
- Business License57.42
42
- Domain/Web
43
Donations
44
JPE Total192.14175.9333.290
45
46
JPE/SPE Revenue545.38951.05134.20
47
48
49
Received/Projection
50
Summary2024202520262027
51
Carry Over1508.111429.121329.051080.3
52
Total Expenditures-629.38-1062.95-382.95-382.95
53
Interest5.0111.83
54
Revenue545.38951.05134.20
55
Current Total1429.121329.051080.3697.35
56
57
Total Minus Availalbe Earmarked Funds670.35
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100