ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
YearStarting SalaryIncrementEnding SalaryNeedsWantsInvestmentsNeedsWantsInvestments
2
2021 - - 12,000 500 300 200 50%30%20%
3
2022 12,000 1,200 13,200 520 330 250 47%30%23%
4
2023 13,200 1,320 14,520 542 363 305 45%30%25%
5
2024 14,520 1,452 15,972 566 399 366 43%30%27%
6
2025 15,972 1,597 17,569 593 439 432 40%30%30%
7
2026 17,569 1,757 19,326 622 483 505 39%30%31%
8
2027 19,326 1,933 21,259 654 531 586 37%30%33%
9
2028 21,259 2,126 23,385 690 585 674 35%30%35%
10
2029 23,385 2,338 25,723 729 643 772 34%30%36%
11
2030 25,723 2,572 28,295 772 707 879 33%30%37%
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100