Team A_result.xlsx

	A	B	C	D	E	F	G	H	I	J
1		incoming	available (incoming+inventory)	new order received	to ship (back order+new order)	actual delivery	back order (to ship-actual deliverty)	inventory (available-actual delivery)	your order	COST
2	Week 1	0	12	4	0	0	0	8	12	40
3	Week 2	0	12	8	8	8	0	4	0	20
4	Week 3	12	16	0	0	0	0	16	0	80
5	Week 4	0	16	6	6	6	0	10	0	50
6	Week 5	0	10	0	0	0	0	10	6	50
7	Week 6	0	10	0	0	0	0	10	0	50
8	Week 7	6	16	2	2	2	0	14	2	70
9	Week 8	0	14	1	1	1	0	13	0	65
10	Week 9	2	15	10	10	10	0	5	40	25
11	Week 10	0	5	25	25	5	20	0	0	200
12	Week 11	40	40	25	45	40	5	0	25	50
13	Week 12	0	0	30	35	0	35	0	40	350
14	Week 13	25	25	10	45	25	20	0	30	200
15	Week 14	40	40	8	28	28	0	12	0	60
16	Week 15	30	42	0	0	0	0	42	0	210
17	Week 16	0	42	0	0	0	0	42	0	210
18	Week 17	0	42	3	3	3	0	39	0	195
19	Week 18	0	39	0	0	0	0	39	0	195
20	Week 19	0	39	0	0	0	0	39	0	195
21	Week 20	0	39	0	0	0	0	39	0	195
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100