Glamping Spreadsheet

	A	B	C	D	E	F	G	H	I	J	K	L
1	Budget $1000		0
2
3	Campsite
4	Campsite name	Number of nights	Price adults per night	Price children per night	Total cost for adults	Total cost for children	Electricity	Parking	Distance (km)	Petrol cost per km	Petrol total	Total for campsite
5	Dingle Dell	3	$10.00	$0.00		$30.00	$30.00			$1.50
6	Watsons Waste	3	$10.00
7	Long Meadow	3
8	Rocky River	3
9
10	Activities	Duration	Cost per Adult	Cost per child	Total cost for people	Extra costs	Activities total
11	Canoeing
12	Pony Trekking
13	Climbing
14	White water rafting
15
16	Food
17	Item	Cost	Quantity	Total
18	Pack
19			Subtotal			Grand Total for the holiday ( including campsite, activities, food and equipment)
20
21	Equipment
22	Item	Cost	Quantity	Total
23	6 man tent
24	4 man tent
25	Lantern
26	Butane gas bottle
27	Camping stove
28	Basic picnic set
29			Subtotal	$0.00
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100