SPXL example

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ
1	VARIABLES				Last updated	3/11/2026
2		Starting Investment	$100,000
3		DCA %	2.0%		Avg Annual Return		27.2%		Total Profit Captured		$5,163,911.28
4		VA %	1.0%		CAGR		29.9%		Max Drawdown		-46.9%
5		Reset %	5.0%		Avg Beta (β)		1.54
6
7	SPXL Data					Account						DCA	VA		Sell			Buy		After Daily Trade			Reset				After Reset					New VA	Profit	Stats
8	Date	Open	High	Low	Close	Cash	Shares	Avg Price	Cost Basis	Current Value	Position Profit	DCA $	VA target profit	Profit overage	Shares to Sell	$ Sold	Profit Captured	Shares to Buy	$ Spent	New Cash	New Shares	New Avg Price	Reset Target	Reset Price	Reset Hit?	Reset Profit	Final Cash	Final Shares	Final Avg Price	Final Position Value	Final Total	New VA Target Profit	Total Profit	Annual Return %	Drawdown %	Cash Util %

9	2008-11-05	$3.73	$3.80	$3.24	$3.29	$100,000.00	0	$0.00	$100,000.00	$100,000.00	$0.00	$2,000.00	$0.00	$0.00	0	$0.00	$0.00	536	$1,998.37	$98,001.63	536	$3.73	$105,000.00	$13.06	No	$0.00	$98,001.63	536	$3.73	$1,998.37	$100,000.00	$1,000.00	$0.00		0.0%	2.0%
10	2008-11-06	$3.22	$3.25	$2.75	$2.79	$98,001.63	536	$3.73	$100,000.00	$99,725.20	-$274.80	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	621	$1,996.90	$96,004.73	1157	$3.45	$105,000.00	$7.77	No	$0.00	$96,004.73	1157	$3.45	$3,720.46	$99,725.20	$1,000.00	$0.00		0.0%	4.0%
11	2008-11-07	$2.87	$3.01	$2.80	$2.99	$96,004.73	1157	$3.45	$100,000.00	$99,328.50	-$671.50	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	696	$1,999.43	$94,005.31	1853	$3.24	$105,000.00	$5.93	No	$0.00	$94,005.31	1853	$3.24	$5,323.19	$99,328.50	$1,000.00	$0.00		0.0%	6.0%
12	2008-11-10	$3.22	$3.22	$2.78	$2.87	$94,005.31	1853	$3.24	$100,000.00	$99,963.83	-$36.17	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	621	$1,996.89	$92,008.41	2474	$3.23	$105,000.00	$5.25	No	$0.00	$92,008.41	2474	$3.23	$7,955.42	$99,963.83	$1,000.00	$0.00		0.0%	8.0%
13	2008-11-11	$2.74	$2.86	$2.55	$2.68	$92,008.41	2474	$3.23	$100,000.00	$98,797.68	-$1,202.32	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	728	$1,997.81	$90,010.60	3202	$3.12	$105,000.00	$4.68	No	$0.00	$90,010.60	3202	$3.12	$8,787.08	$98,797.68	$1,000.00	$0.00		0.0%	10.0%
14	2008-11-12	$2.58	$2.58	$2.34	$2.38	$90,010.60	3202	$3.12	$100,000.00	$98,266.32	-$1,733.68	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	775	$1,998.18	$88,012.41	3977	$3.01	$105,000.00	$4.27	No	$0.00	$88,012.41	3977	$3.01	$10,253.91	$98,266.32	$1,000.00	$0.00		0.0%	12.0%
15	2008-11-13	$2.36	$2.74	$1.99	$2.73	$88,012.41	3977	$3.01	$100,000.00	$97,416.32	-$2,583.68	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	845	$1,998.06	$86,014.35	4822	$2.90	$105,000.00	$3.94	No	$0.00	$86,014.35	4822	$2.90	$11,401.97	$97,416.32	$1,000.00	$0.00		0.0%	14.0%
16	2008-11-14	$2.53	$2.78	$2.36	$2.38	$86,014.35	4822	$2.90	$100,000.00	$98,235.19	-$1,764.81	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	789	$1,999.64	$84,014.71	5611	$2.85	$105,000.00	$3.74	No	$0.00	$84,014.71	5611	$2.85	$14,220.48	$98,235.19	$1,000.00	$0.00		0.0%	16.0%
17	2008-11-17	$2.29	$2.46	$2.20	$2.21	$84,014.71	5611	$2.85	$100,000.00	$96,869.31	-$3,130.69	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	872	$1,997.72	$82,016.99	6483	$2.77	$105,000.00	$3.55	No	$0.00	$82,016.99	6483	$2.77	$14,852.31	$96,869.31	$1,000.00	$0.00		0.0%	18.0%
18	2008-11-18	$2.20	$2.32	$2.01	$2.23	$82,016.99	6483	$2.77	$100,000.00	$96,266.51	-$3,733.49	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	909	$1,997.96	$80,019.03	7392	$2.70	$105,000.00	$3.38	No	$0.00	$80,019.03	7392	$2.70	$16,247.48	$96,266.51	$1,000.00	$0.00		0.0%	20.0%
19	2008-11-19	$2.23	$2.30	$1.83	$1.87	$80,019.03	7392	$2.70	$100,000.00	$96,486.06	-$3,513.94	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	897	$1,998.23	$78,020.80	8289	$2.65	$105,000.00	$3.25	No	$0.00	$78,020.80	8289	$2.65	$18,465.27	$96,486.06	$1,000.00	$0.00		0.0%	22.0%
20	2008-11-20	$1.80	$1.94	$1.43	$1.55	$78,020.80	8289	$2.65	$100,000.00	$92,948.23	-$7,051.77	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	1110	$1,998.97	$76,021.83	9399	$2.55	$105,000.00	$3.08	No	$0.00	$76,021.83	9399	$2.55	$16,926.40	$92,948.23	$1,000.00	$0.00		0.0%	24.0%
21	2008-11-21	$1.76	$1.76	$1.40	$1.72	$76,021.83	9399	$2.55	$100,000.00	$92,529.47	-$7,470.53	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	1138	$1,998.69	$74,023.14	10537	$2.47	$105,000.00	$2.94	No	$0.00	$74,023.14	10537	$2.47	$18,506.33	$92,529.47	$1,000.00	$0.00		0.0%	26.0%
22	2008-11-24	$1.84	$2.17	$1.80	$2.01	$74,023.14	10537	$2.47	$100,000.00	$93,386.74	-$6,613.26	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	1088	$1,999.39	$72,023.75	11625	$2.41	$105,000.00	$2.84	No	$0.00	$72,023.75	11625	$2.41	$21,363.00	$93,386.74	$1,000.00	$0.00		0.0%	28.0%
23	2008-11-25	$2.20	$2.21	$1.96	$2.13	$72,023.75	11625	$2.41	$100,000.00	$97,552.76	-$2,447.24	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	910	$1,998.40	$70,025.35	12535	$2.39	$105,000.00	$2.79	No	$0.00	$70,025.35	12535	$2.39	$27,527.41	$97,552.76	$1,000.00	$0.00		0.0%	30.0%
24	2008-11-26	$2.00	$2.36	$2.00	$2.35	$70,025.35	12535	$2.39	$100,000.00	$95,156.96	-$4,843.04	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	997	$1,998.90	$68,026.45	13532	$2.36	$105,000.00	$2.73	No	$0.00	$68,026.45	13532	$2.36	$27,130.51	$95,156.96	$1,000.00	$0.00		0.0%	32.0%
25	2008-11-28	$2.32	$2.42	$2.31	$2.42	$68,026.45	13532	$2.36	$100,000.00	$99,394.72	-$605.28	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	862	$1,998.19	$66,028.26	14394	$2.36	$105,000.00	$2.71	No	$0.00	$66,028.26	14394	$2.36	$33,366.46	$99,394.72	$1,000.00	$0.00		0.0%	34.0%
26	2008-12-01	$2.23	$2.23	$1.77	$1.79	$66,028.26	14394	$2.36	$100,000.00	$98,065.65	-$1,934.35	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	898	$1,998.72	$64,029.54	15292	$2.35	$105,000.00	$2.68	No	$0.00	$64,029.54	15292	$2.35	$34,036.11	$98,065.65	$1,000.00	$0.00		0.0%	36.0%
27	2008-12-02	$1.88	$1.99	$1.79	$1.98	$64,029.54	15292	$2.35	$100,000.00	$92,743.50	-$7,256.50	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	1065	$1,999.76	$62,029.78	16357	$2.32	$105,000.00	$2.63	No	$0.00	$62,029.78	16357	$2.32	$30,713.72	$92,743.50	$1,000.00	$0.00		0.0%	38.0%
28	2008-12-03	$1.85	$2.16	$1.83	$2.13	$62,029.78	16357	$2.32	$100,000.00	$92,299.89	-$7,700.11	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	1080	$1,998.64	$60,031.14	17437	$2.29	$105,000.00	$2.58	No	$0.00	$60,031.14	17437	$2.29	$32,268.76	$92,299.89	$1,000.00	$0.00		0.0%	40.0%
29	2008-12-04	$2.05	$2.19	$1.86	$1.96	$60,031.14	17437	$2.29	$100,000.00	$95,778.97	-$4,221.03	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	975	$1,998.86	$58,032.28	18412	$2.28	$105,000.00	$2.55	No	$0.00	$58,032.28	18412	$2.28	$37,746.70	$95,778.97	$1,000.00	$0.00		0.0%	42.0%
30	2008-12-05	$1.87	$2.18	$1.77	$2.16	$58,032.28	18412	$2.28	$100,000.00	$92,485.80	-$7,514.20	$2,000.00	$1,000.00	$0.00	0	$0.00	$0.00	1068	$1,998.50	$56,033.78	19480	$2.26	$105,000.00	$2.51	No	$0.00	$56,033.78	19480	$2.26	$36,452.02	$92,485.80	$1,000.00	$0.00		0.0%	44.0%
31	2008-12-08	$2.35	$2.48	$2.30	$2.40	$56,033.78	19480	$2.26	$100,000.00	$101,818.93	$1,818.93	$2,000.00	$1,000.00	$818.93	8770	$20,612.72	$818.89	0	$0.00	$76,646.50	10710	$2.26	$105,000.00	$2.65	No	$0.00	$76,646.50	10710	$2.26	$25,172.43	$101,818.93	$2,008.22	$818.89		0.0%	24.0%
32	2008-12-09	$2.33	$2.48	$2.23	$2.26	$76,646.50	10710	$2.26	$100,818.89	$101,646.04	$827.15	$2,016.38	$2,008.22	$0.00	0	$0.00	$0.00	863	$2,014.44	$74,632.06	11573	$2.26	$105,000.00	$2.62	No	$0.00	$74,632.06	11573	$2.26	$27,013.98	$101,646.04	$1,835.34	$818.89		0.0%	26.0%
33	2008-12-10	$2.34	$2.42	$2.24	$2.33	$74,632.06	11573	$2.26	$100,818.89	$101,698.34	$879.45	$2,016.38	$1,835.34	$0.00	0	$0.00	$0.00	862	$2,016.00	$72,616.06	12435	$2.27	$105,000.00	$2.60	No	$0.00	$72,616.06	12435	$2.27	$29,082.28	$101,698.34	$1,887.64	$818.89		0.0%	28.0%
34	2008-12-11	$2.29	$2.40	$2.11	$2.16	$72,616.06	12435	$2.27	$100,818.89	$101,080.10	$261.21	$2,016.38	$1,887.64	$0.00	0	$0.00	$0.00	880	$2,014.34	$70,601.72	13315	$2.27	$105,000.00	$2.58	No	$0.00	$70,601.72	13315	$2.27	$30,478.38	$101,080.10	$1,269.40	$818.89		0.0%	30.0%
35	2008-12-12	$1.97	$2.24	$1.95	$2.22	$70,601.72	13315	$2.27	$100,818.89	$96,841.49	-$3,977.40	$2,016.38	$1,269.40	$0.00	0	$0.00	$0.00	1023	$2,016.02	$68,585.70	14338	$2.25	$105,000.00	$2.54	No	$0.00	$68,585.70	14338	$2.25	$28,255.79	$96,841.49	$1,008.19	$818.89		0.0%	32.0%
36	2008-12-15	$2.25	$2.26	$2.04	$2.12	$68,585.70	14338	$2.25	$100,818.89	$100,841.00	$22.11	$2,016.38	$1,008.19	$0.00	0	$0.00	$0.00	896	$2,015.67	$66,570.03	15234	$2.25	$105,000.00	$2.52	No	$0.00	$66,570.03	15234	$2.25	$34,270.97	$100,841.00	$1,030.30	$818.89		0.0%	34.0%
37	2008-12-16	$2.18	$2.45	$2.18	$2.45	$66,570.03	15234	$2.25	$100,818.89	$99,847.50	-$971.40	$2,016.38	$1,030.30	$0.00	0	$0.00	$0.00	923	$2,016.22	$64,553.81	16157	$2.24	$105,000.00	$2.50	No	$0.00	$64,553.81	16157	$2.24	$35,293.69	$99,847.50	$1,008.19	$818.89		0.0%	36.0%
38	2008-12-17	$2.37	$2.51	$2.32	$2.39	$64,553.81	16157	$2.24	$100,818.89	$102,814.45	$1,995.56	$2,016.38	$1,008.19	$987.37	7994	$18,930.22	$987.34	0	$0.00	$83,484.03	8163	$2.24	$105,000.00	$2.64	No	$0.00	$83,484.03	8163	$2.24	$19,330.42	$102,814.45	$2,026.28	$1,806.23		0.0%	18.0%
39	2008-12-18	$2.42	$2.44	$2.17	$2.25	$83,484.03	8163	$2.24	$101,806.23	$103,247.42	$1,441.19	$2,036.12	$2,026.28	$0.00	0	$0.00	$0.00	840	$2,033.72	$81,450.31	9003	$2.26	$105,000.00	$2.62	No	$0.00	$81,450.31	9003	$2.26	$21,797.12	$103,247.42	$2,459.25	$1,806.23		0.0%	20.0%
40	2008-12-19	$2.28	$2.39	$2.22	$2.25	$81,450.31	9003	$2.26	$101,806.23	$102,012.86	$206.63	$2,036.12	$2,459.25	$0.00	0	$0.00	$0.00	891	$2,035.01	$79,415.29	9894	$2.26	$105,000.00	$2.59	No	$0.00	$79,415.29	9894	$2.26	$22,597.56	$102,012.86	$1,224.69	$1,806.23		0.0%	22.0%
41	2008-12-22	$2.26	$2.26	$2.02	$2.15	$79,415.29	9894	$2.26	$101,806.23	$101,763.26	-$42.97	$2,036.12	$1,224.69	$0.00	0	$0.00	$0.00	901	$2,035.12	$77,380.17	10795	$2.26	$105,000.00	$2.56	No	$0.00	$77,380.17	10795	$2.26	$24,383.09	$101,763.26	$1,018.06	$1,806.23		0.0%	24.0%
42	2008-12-23	$2.17	$2.20	$2.06	$2.08	$77,380.17	10795	$2.26	$101,806.23	$100,827.59	-$978.64	$2,036.12	$1,018.06	$0.00	0	$0.00	$0.00	937	$2,035.22	$75,344.95	11732	$2.26	$105,000.00	$2.53	No	$0.00	$75,344.95	11732	$2.26	$25,482.65	$100,827.59	$1,018.06	$1,806.23		0.0%	26.0%
43	2008-12-24	$2.11	$2.12	$2.06	$2.10	$75,344.95	11732	$2.26	$101,806.23	$100,053.55	-$1,752.68	$2,036.12	$1,018.06	$0.00	0	$0.00	$0.00	966	$2,034.48	$73,310.47	12698	$2.24	$105,000.00	$2.50	No	$0.00	$73,310.47	12698	$2.24	$26,743.09	$100,053.55	$1,018.06	$1,806.23		0.0%	28.0%
44	2008-12-26	$2.15	$2.16	$2.10	$2.15	$73,310.47	12698	$2.24	$101,806.23	$100,636.72	-$1,169.52	$2,036.12	$1,018.06	$0.00	0	$0.00	$0.00	946	$2,035.80	$71,274.66	13644	$2.24	$105,000.00	$2.47	No	$0.00	$71,274.66	13644	$2.24	$29,362.05	$100,636.72	$1,018.06	$1,806.23		0.0%	30.0%
45	2008-12-29	$2.16	$2.16	$2.03	$2.13	$71,274.66	13644	$2.24	$101,806.23	$100,795.57	-$1,010.67	$2,036.12	$1,018.06	$0.00	0	$0.00	$0.00	941	$2,036.00	$69,238.66	14585	$2.23	$105,000.00	$2.45	No	$0.00	$69,238.66	14585	$2.23	$31,556.90	$100,795.57	$1,018.06	$1,806.23		0.0%	32.0%
46	2008-12-30	$2.17	$2.28	$2.14	$2.28	$69,238.66	14585	$2.23	$101,806.23	$100,889.91	-$916.32	$2,036.12	$1,018.06	$0.00	0	$0.00	$0.00	938	$2,035.58	$67,203.09	15523	$2.23	$105,000.00	$2.43	No	$0.00	$67,203.09	15523	$2.23	$33,686.83	$100,889.91	$1,018.06	$1,806.23		0.0%	34.0%
47	2008-12-31	$2.29	$2.43	$2.27	$2.35	$67,203.09	15523	$2.23	$101,806.23	$102,677.18	$870.94	$2,036.12	$1,018.06	$0.00	0	$0.00	$0.00	890	$2,033.88	$65,169.21	16413	$2.23	$105,000.00	$2.43	Yes	$3,193.77	$105,000.00	0	$0.00	$0.00	$105,000.00	$1,050.00	$5,000.00		0.0%	0.0%
48	2009-01-02	$2.40	$2.63	$2.35	$2.58	$105,000.00	0	$0.00	$105,000.00	$105,000.00	$0.00	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	875	$2,098.65	$102,901.35	875	$2.40	$110,250.00	$8.40	No	$0.00	$102,901.35	875	$2.40	$2,098.65	$105,000.00	$1,050.00	$5,000.00		0.0%	2.0%
49	2009-01-05	$2.55	$2.66	$2.50	$2.58	$102,901.35	875	$2.40	$105,000.00	$105,136.97	$136.97	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	821	$2,097.65	$100,803.71	1696	$2.47	$110,250.00	$5.57	No	$0.00	$100,803.71	1696	$2.47	$4,333.26	$105,136.97	$1,186.97	$5,000.00		0.0%	4.0%
50	2009-01-06	$2.65	$2.72	$2.58	$2.65	$100,803.71	1696	$2.47	$105,000.00	$105,304.81	$304.81	$2,100.00	$1,186.97	$0.00	0	$0.00	$0.00	791	$2,099.28	$98,704.43	2487	$2.53	$110,250.00	$4.64	No	$0.00	$98,704.43	2487	$2.53	$6,600.39	$105,304.81	$1,354.81	$5,000.00		0.0%	6.0%
51	2009-01-07	$2.51	$2.55	$2.36	$2.42	$98,704.43	2487	$2.53	$105,000.00	$104,941.25	-$58.75	$2,100.00	$1,354.81	$0.00	0	$0.00	$0.00	837	$2,099.00	$96,605.42	3324	$2.53	$110,250.00	$4.10	No	$0.00	$96,605.42	3324	$2.53	$8,335.83	$104,941.25	$1,050.00	$5,000.00		0.0%	8.0%
52	2009-01-08	$2.37	$2.45	$2.34	$2.45	$96,605.42	3324	$2.53	$105,000.00	$104,478.99	-$521.01	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	886	$2,098.67	$94,506.76	4210	$2.49	$110,250.00	$3.74	No	$0.00	$94,506.76	4210	$2.49	$9,972.23	$104,478.99	$1,050.00	$5,000.00		0.0%	10.0%
53	2009-01-09	$2.47	$2.47	$2.27	$2.29	$94,506.76	4210	$2.49	$105,000.00	$104,884.74	-$115.26	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	851	$2,097.78	$92,408.97	5061	$2.49	$110,250.00	$3.53	No	$0.00	$92,408.97	5061	$2.49	$12,475.76	$104,884.74	$1,050.00	$5,000.00		0.0%	12.0%
54	2009-01-12	$2.27	$2.27	$2.08	$2.12	$92,408.97	5061	$2.49	$105,000.00	$103,876.47	-$1,123.53	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	926	$2,098.18	$90,310.79	5987	$2.45	$110,250.00	$3.33	No	$0.00	$90,310.79	5987	$2.45	$13,565.67	$103,876.47	$1,050.00	$5,000.00		0.0%	14.0%
55	2009-01-13	$2.10	$2.18	$2.07	$2.13	$90,310.79	5987	$2.45	$105,000.00	$102,873.46	-$2,126.54	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1000	$2,098.32	$88,212.47	6987	$2.40	$110,250.00	$3.15	No	$0.00	$88,212.47	6987	$2.40	$14,660.99	$102,873.46	$1,050.00	$5,000.00		0.0%	16.0%
56	2009-01-14	$2.02	$2.04	$1.89	$1.92	$88,212.47	6987	$2.40	$105,000.00	$102,353.73	-$2,646.27	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1037	$2,098.82	$86,113.64	8024	$2.35	$110,250.00	$3.01	No	$0.00	$86,113.64	8024	$2.35	$16,240.09	$102,353.73	$1,050.00	$5,000.00		0.0%	18.0%
57	2009-01-15	$1.91	$2.00	$1.75	$1.95	$86,113.64	8024	$2.35	$105,000.00	$101,435.06	-$3,564.94	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1099	$2,098.48	$84,015.16	9123	$2.30	$110,250.00	$2.88	No	$0.00	$84,015.16	9123	$2.30	$17,419.91	$101,435.06	$1,050.00	$5,000.00		0.0%	20.0%
58	2009-01-16	$2.04	$2.05	$1.85	$1.99	$84,015.16	9123	$2.30	$105,000.00	$102,650.69	-$2,349.31	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1028	$2,099.89	$81,915.26	10151	$2.27	$110,250.00	$2.79	No	$0.00	$81,915.26	10151	$2.27	$20,735.43	$102,650.69	$1,050.00	$5,000.00		0.0%	22.0%
59	2009-01-20	$1.93	$1.94	$1.66	$1.68	$81,915.26	10151	$2.27	$105,000.00	$101,488.51	-$3,511.49	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1089	$2,099.82	$79,815.45	11240	$2.24	$110,250.00	$2.71	No	$0.00	$79,815.45	11240	$2.24	$21,673.06	$101,488.51	$1,050.00	$5,000.00		0.0%	24.0%
60	2009-01-21	$1.76	$1.89	$1.66	$1.88	$79,815.45	11240	$2.24	$105,000.00	$99,561.84	-$5,438.16	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1195	$2,099.37	$77,716.07	12435	$2.19	$110,250.00	$2.62	No	$0.00	$77,716.07	12435	$2.19	$21,845.77	$99,561.84	$1,050.00	$5,000.00		0.0%	26.0%
61	2009-01-22	$1.77	$1.88	$1.69	$1.79	$77,716.07	12435	$2.19	$105,000.00	$99,770.97	-$5,229.03	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1184	$2,099.96	$75,616.11	13619	$2.16	$110,250.00	$2.54	No	$0.00	$75,616.11	13619	$2.16	$24,154.86	$99,770.97	$1,050.00	$5,000.00		0.0%	28.0%
62	2009-01-23	$1.66	$1.87	$1.65	$1.82	$75,616.11	13619	$2.16	$105,000.00	$98,291.03	-$6,708.97	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1261	$2,099.50	$73,516.61	14880	$2.12	$110,250.00	$2.47	No	$0.00	$73,516.61	14880	$2.12	$24,774.41	$98,291.03	$1,050.00	$5,000.00		0.0%	30.0%
63	2009-01-26	$1.85	$1.97	$1.80	$1.84	$73,516.61	14880	$2.12	$105,000.00	$101,091.86	-$3,908.14	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1133	$2,099.65	$71,416.97	16013	$2.10	$110,250.00	$2.43	No	$0.00	$71,416.97	16013	$2.10	$29,674.89	$101,091.86	$1,050.00	$5,000.00		0.0%	32.0%
64	2009-01-27	$1.88	$1.95	$1.84	$1.91	$71,416.97	16013	$2.10	$105,000.00	$101,495.82	-$3,504.18	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1117	$2,098.18	$69,318.79	17130	$2.08	$110,250.00	$2.39	No	$0.00	$69,318.79	17130	$2.08	$32,177.03	$101,495.82	$1,050.00	$5,000.00		0.0%	34.0%
65	2009-01-28	$2.04	$2.14	$2.01	$2.08	$69,318.79	17130	$2.08	$105,000.00	$104,232.63	-$767.37	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1030	$2,099.31	$67,219.48	18160	$2.08	$110,250.00	$2.37	No	$0.00	$67,219.48	18160	$2.08	$37,013.16	$104,232.63	$1,050.00	$5,000.00		0.0%	36.0%
66	2009-01-29	$2.00	$2.02	$1.89	$1.90	$67,219.48	18160	$2.08	$105,000.00	$103,574.85	-$1,425.15	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1048	$2,098.04	$65,121.44	19208	$2.08	$110,250.00	$2.35	No	$0.00	$65,121.44	19208	$2.08	$38,453.41	$103,574.85	$1,050.00	$5,000.00		0.0%	38.0%
67	2009-01-30	$1.92	$1.95	$1.74	$1.78	$65,121.44	19208	$2.08	$105,000.00	$102,071.47	-$2,928.53	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1091	$2,098.73	$63,022.70	20299	$2.07	$110,250.00	$2.33	No	$0.00	$63,022.70	20299	$2.07	$39,048.77	$102,071.47	$1,050.00	$5,000.00		0.0%	40.0%
68	2009-02-02	$1.70	$1.80	$1.68	$1.77	$63,022.70	20299	$2.07	$105,000.00	$97,489.10	-$7,510.90	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1236	$2,098.65	$60,924.05	21535	$2.05	$110,250.00	$2.29	No	$0.00	$60,924.05	21535	$2.05	$36,565.05	$97,489.10	$1,050.00	$5,000.00		0.0%	42.0%
69	2009-02-03	$1.80	$1.87	$1.74	$1.83	$60,924.05	21535	$2.05	$105,000.00	$99,717.82	-$5,282.18	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1165	$2,098.66	$58,825.39	22700	$2.03	$110,250.00	$2.27	No	$0.00	$58,825.39	22700	$2.03	$40,892.43	$99,717.82	$1,050.00	$5,000.00		0.0%	44.0%
70	2009-02-04	$1.87	$1.94	$1.79	$1.81	$58,825.39	22700	$2.03	$105,000.00	$101,259.55	-$3,740.45	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1123	$2,099.28	$56,726.11	23823	$2.03	$110,250.00	$2.25	No	$0.00	$56,726.11	23823	$2.03	$44,533.43	$101,259.55	$1,050.00	$5,000.00		0.0%	46.0%
71	2009-02-05	$1.77	$1.94	$1.74	$1.90	$56,726.11	23823	$2.03	$105,000.00	$98,871.07	-$6,128.93	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1187	$2,099.91	$54,626.21	25010	$2.01	$110,250.00	$2.22	No	$0.00	$54,626.21	25010	$2.01	$44,244.87	$98,871.07	$1,050.00	$5,000.00		0.0%	48.0%
72	2009-02-06	$1.93	$2.09	$1.91	$2.06	$54,626.21	25010	$2.01	$105,000.00	$102,785.96	-$2,214.04	$2,100.00	$1,050.00	$0.00	0	$0.00	$0.00	1090	$2,098.93	$52,527.28	26100	$2.01	$110,250.00	$2.21	No	$0.00	$52,527.28	26100	$2.01	$50,258.68	$102,785.96	$1,050.00	$5,000.00		0.0%	50.0%
73	2009-02-09	$2.06	$2.12	$2.02	$2.07	$52,527.28	26100	$2.01	$105,000.00	$106,196.22	$1,196.22	$2,100.00	$1,050.00	$146.22	3190	$6,559.54	$146.20	0	$0.00	$59,086.82	22910	$2.01	$110,250.00	$2.23	No	$0.00	$59,086.82	22910	$2.01	$47,109.40	$106,196.22	$2,101.48	$5,146.20		0.0%	43.8%
74	2009-02-10	$2.01	$2.07	$1.74	$1.78	$59,086.82	22910	$2.01	$105,146.20	$105,247.80	$101.60	$2,102.92	$2,101.48	$0.00	0	$0.00	$0.00	1043	$2,101.52	$56,985.29	23953	$2.01	$110,250.00	$2.22	No	$0.00	$56,985.29	23953	$2.01	$48,262.51	$105,247.80	$1,153.06	$5,146.20		0.0%	45.8%
75	2009-02-11	$1.81	$1.84	$1.74	$1.81	$56,985.29	23953	$2.01	$105,146.20	$100,367.31	-$4,778.90	$2,102.92	$1,153.06	$0.00	0	$0.00	$0.00	1161	$2,102.72	$54,882.57	25114	$2.00	$110,250.00	$2.20	No	$0.00	$54,882.57	25114	$2.00	$45,484.74	$100,367.31	$1,051.46	$5,146.20		0.0%	47.8%
76	2009-02-12	$1.73	$1.83	$1.66	$1.83	$54,882.57	25114	$2.00	$105,146.20	$98,271.77	-$6,874.43	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1217	$2,102.60	$52,779.97	26331	$1.99	$110,250.00	$2.18	No	$0.00	$52,779.97	26331	$1.99	$45,491.80	$98,271.77	$1,051.46	$5,146.20		0.0%	49.8%
77	2009-02-13	$1.81	$1.86	$1.76	$1.77	$52,779.97	26331	$1.99	$105,146.20	$100,485.92	-$4,660.28	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1160	$2,101.66	$50,678.31	27491	$1.98	$110,250.00	$2.17	No	$0.00	$50,678.31	27491	$1.98	$49,807.61	$100,485.92	$1,051.46	$5,146.20		0.0%	51.8%
78	2009-02-17	$1.61	$1.62	$1.52	$1.53	$50,678.31	27491	$1.98	$105,146.20	$94,920.11	-$10,226.10	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1306	$2,101.77	$48,576.54	28797	$1.96	$110,250.00	$2.14	No	$0.00	$48,576.54	28797	$1.96	$46,343.57	$94,920.11	$1,051.46	$5,146.20		0.0%	53.8%
79	2009-02-18	$1.57	$1.58	$1.48	$1.52	$48,576.54	28797	$1.96	$105,146.20	$93,877.01	-$11,269.20	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1336	$2,101.66	$46,474.88	30133	$1.95	$110,250.00	$2.12	No	$0.00	$46,474.88	30133	$1.95	$47,402.12	$93,877.01	$1,051.46	$5,146.20		0.0%	55.8%
80	2009-02-19	$1.57	$1.59	$1.46	$1.47	$46,474.88	30133	$1.95	$105,146.20	$93,799.04	-$11,347.17	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1339	$2,102.91	$44,371.97	31472	$1.93	$110,250.00	$2.09	No	$0.00	$44,371.97	31472	$1.93	$49,427.07	$93,799.04	$1,051.46	$5,146.20		0.0%	57.8%
81	2009-02-20	$1.39	$1.50	$1.34	$1.42	$44,371.97	31472	$1.93	$105,146.20	$88,119.39	-$17,026.81	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1512	$2,101.74	$42,270.23	32984	$1.91	$110,250.00	$2.06	No	$0.00	$42,270.23	32984	$1.91	$45,849.17	$88,119.39	$1,051.46	$5,146.20		0.0%	59.8%
82	2009-02-23	$1.48	$1.49	$1.27	$1.29	$42,270.23	32984	$1.91	$105,146.20	$91,063.64	-$14,082.56	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1421	$2,102.09	$40,168.13	34405	$1.89	$110,250.00	$2.04	No	$0.00	$40,168.13	34405	$1.89	$50,895.51	$91,063.64	$1,051.46	$5,146.20		0.0%	61.8%
83	2009-02-24	$1.31	$1.44	$1.29	$1.42	$40,168.13	34405	$1.89	$105,146.20	$85,166.27	-$19,979.93	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1607	$2,101.79	$38,066.34	36012	$1.86	$110,250.00	$2.00	No	$0.00	$38,066.34	36012	$1.86	$47,099.93	$85,166.27	$1,051.46	$5,146.20		0.0%	63.8%
84	2009-02-25	$1.40	$1.47	$1.32	$1.38	$38,066.34	36012	$1.86	$105,146.20	$88,450.69	-$16,695.51	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1503	$2,102.85	$35,963.50	37515	$1.84	$110,250.00	$1.98	No	$0.00	$35,963.50	37515	$1.84	$52,487.19	$88,450.69	$1,051.46	$5,146.20		0.0%	65.8%
85	2009-02-26	$1.43	$1.46	$1.31	$1.32	$35,963.50	37515	$1.84	$105,146.20	$89,712.51	-$15,433.69	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1467	$2,101.82	$33,861.68	38982	$1.83	$110,250.00	$1.96	No	$0.00	$33,861.68	38982	$1.83	$55,850.83	$89,712.51	$1,051.46	$5,146.20		0.0%	67.8%
86	2009-02-27	$1.23	$1.32	$1.22	$1.23	$33,861.68	38982	$1.83	$105,146.20	$81,971.57	-$23,174.64	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1703	$2,101.77	$31,759.91	40685	$1.80	$110,250.00	$1.93	No	$0.00	$31,759.91	40685	$1.80	$50,211.66	$81,971.57	$1,051.46	$5,146.20		0.0%	69.8%
87	2009-03-02	$1.16	$1.18	$1.05	$1.06	$31,759.91	40685	$1.80	$105,146.20	$78,892.56	-$26,253.64	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1815	$2,102.64	$29,657.27	42500	$1.78	$110,250.00	$1.90	No	$0.00	$29,657.27	42500	$1.78	$49,235.29	$78,892.56	$1,051.46	$5,146.20		0.0%	71.8%
88	2009-03-03	$1.11	$1.11	$1.01	$1.04	$29,657.27	42500	$1.78	$105,146.20	$76,830.77	-$28,315.43	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1894	$2,102.27	$27,555.00	44394	$1.75	$110,250.00	$1.86	No	$0.00	$27,555.00	44394	$1.75	$49,275.78	$76,830.77	$1,051.46	$5,146.20		-0.7%	73.8%
89	2009-03-04	$1.09	$1.16	$1.06	$1.11	$27,555.00	44394	$1.75	$105,146.20	$76,055.44	-$29,090.77	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1924	$2,101.97	$25,453.03	46318	$1.72	$110,250.00	$1.83	No	$0.00	$25,453.03	46318	$1.72	$50,602.41	$76,055.44	$1,051.46	$5,146.20		-3.5%	75.8%
90	2009-03-05	$1.04	$1.08	$0.95	$0.98	$25,453.03	46318	$1.72	$105,146.20	$73,628.70	-$31,517.51	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	2021	$2,102.06	$23,350.97	48339	$1.69	$110,250.00	$1.80	No	$0.00	$23,350.97	48339	$1.69	$50,277.72	$73,628.70	$1,051.46	$5,146.20		-7.8%	77.8%
91	2009-03-06	$1.00	$1.05	$0.91	$0.98	$23,350.97	48339	$1.69	$105,146.20	$71,846.45	-$33,299.75	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	2096	$2,102.79	$21,248.19	50435	$1.66	$110,250.00	$1.76	No	$0.00	$21,248.19	50435	$1.66	$50,598.27	$71,846.45	$1,051.46	$5,146.20		-11.5%	79.8%
92	2009-03-09	$0.94	$1.03	$0.93	$0.94	$21,248.19	50435	$1.66	$105,146.20	$68,584.19	-$36,562.01	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	2240	$2,102.36	$19,145.83	52675	$1.63	$110,250.00	$1.73	No	$0.00	$19,145.83	52675	$1.63	$49,438.37	$68,584.19	$1,051.46	$5,146.20		-16.6%	81.8%
93	2009-03-10	$1.01	$1.12	$1.00	$1.11	$19,145.83	52675	$1.63	$105,146.20	$72,298.00	-$32,848.21	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	2084	$2,102.88	$17,042.95	54759	$1.61	$110,250.00	$1.70	No	$0.00	$17,042.95	54759	$1.61	$55,255.05	$72,298.00	$1,051.46	$5,146.20		-15.0%	83.8%
94	2009-03-11	$1.16	$1.19	$1.10	$1.13	$17,042.95	54759	$1.61	$105,146.20	$80,479.99	-$24,666.22	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1815	$2,102.64	$14,940.31	56574	$1.59	$110,250.00	$1.68	No	$0.00	$14,940.31	56574	$1.59	$65,539.67	$80,479.99	$1,051.46	$5,146.20		-9.2%	85.8%
95	2009-03-12	$1.13	$1.28	$1.10	$1.27	$14,940.31	56574	$1.59	$105,146.20	$78,979.63	-$26,166.58	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1857	$2,102.04	$12,838.27	58431	$1.58	$110,250.00	$1.67	No	$0.00	$12,838.27	58431	$1.58	$66,141.36	$78,979.63	$1,051.46	$5,146.20		-12.7%	87.8%
96	2009-03-13	$1.30	$1.32	$1.23	$1.30	$12,838.27	58431	$1.58	$105,146.20	$88,730.77	-$16,415.43	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1619	$2,102.82	$10,735.45	60050	$1.57	$110,250.00	$1.66	No	$0.00	$10,735.45	60050	$1.57	$77,995.32	$88,730.77	$1,051.46	$5,146.20		-5.4%	89.8%
97	2009-03-16	$1.34	$1.39	$1.28	$1.28	$10,735.45	60050	$1.57	$105,146.20	$91,449.77	-$13,696.43	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1564	$2,102.20	$8,633.25	61614	$1.57	$110,250.00	$1.65	No	$0.00	$8,633.25	61614	$1.57	$82,816.53	$91,449.77	$1,051.46	$5,146.20		-4.8%	91.8%
98	2009-03-17	$1.29	$1.40	$1.26	$1.40	$8,633.25	61614	$1.57	$105,146.20	$88,022.31	-$17,123.89	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1632	$2,102.82	$6,530.43	63246	$1.56	$110,250.00	$1.64	No	$0.00	$6,530.43	63246	$1.56	$81,491.88	$88,022.31	$1,051.46	$5,146.20		-10.1%	93.8%
99	2009-03-18	$1.38	$1.55	$1.34	$1.50	$6,530.43	63246	$1.56	$105,146.20	$93,790.56	-$11,355.65	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1524	$2,102.65	$4,427.78	64770	$1.56	$110,250.00	$1.63	No	$0.00	$4,427.78	64770	$1.56	$89,362.78	$93,790.56	$1,051.46	$5,146.20		-6.6%	95.8%
100	2009-03-19	$1.55	$1.56	$1.43	$1.45	$4,427.78	64770	$1.56	$105,146.20	$105,102.29	-$43.92	$2,102.92	$1,051.46	$0.00	0	$0.00	$0.00	1352	$2,101.47	$2,326.31	66122	$1.56	$110,250.00	$1.63	No	$0.00	$2,326.31	66122	$1.56	$102,775.98	$105,102.29	$1,051.46	$5,146.20		0.0%	97.8%