Investment Moats Annuity Calculator
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRST
1
Investment Moats
2
Starting Date1/1/2011
3
Initial Annuity Payment$100,000.00
4
Annual Payout$4,000.00
5
XIRR >>-2.04%
6
First Row8
7
YearYearCash ReceivedCash PaidNet Cash Flow
8
01/1/20110.00100,000.00-100,000.00
9
11/1/20124,000.000.004,000.00
10
21/1/20134,000.000.004,000.00
11
31/1/20144,000.000.004,000.00
12
41/1/20154,000.000.004,000.00
13
51/1/20164,000.000.004,000.00
14
61/1/20174,000.000.004,000.00
15
71/1/20184,000.000.004,000.00
16
81/1/20194,000.000.004,000.00
17
91/1/20204,000.000.004,000.00
18
101/1/20214,000.000.004,000.00
19
111/1/20224,000.000.004,000.00
20
121/1/20234,000.000.004,000.00
21
131/1/20244,000.000.004,000.00
22
141/1/20254,000.000.004,000.00
23
151/1/20264,000.000.004,000.00
24
161/1/20274,000.000.004,000.00
25
171/1/20284,000.000.004,000.00
26
181/1/20294,000.000.004,000.00
27
191/1/20304,000.000.004,000.00
28
201/1/20314,000.000.004,000.00
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
Loading...
 
 
 
Annuity