ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Final Report
2
COMPARISON BUDGET LWV WHITEWATER AREA 2023 TO 20252023-20242023-20242024-2025
3
Budget
Draft Actuals
Proposed Budget
4
5
INCOME
6
7
Membership Dues$3,500$3,457$3,500
8
Fundraising$0$0$1,500
9
Cash Donations$350$339$250
10
Election Night Reporting$170$85$160
11
Miscellaneous$150$200$150
12
TOTAL INCOME$4,170$4,082$5,560
13
14
EXPENDITURES
15
Financial Support/Dues:
16
National LWV PMP$1,648$1,648$1,575
17
Wisconsin LWV PMA$1,545$1,515$1,920
18
ILO interleague Organizations$70$83$100
19
MyLo$400$425$450
20
Vote 411$75$75$75
21
Newsletter$25$0$0
22
Technology$400$307$352
23
Postage and Printing$250$502$350
24
Post Office Box$0$0$74
25
LWV WI Annual Meeting$300$253$300
26
Publicity$0$0$50
27
Program Expenses$250$730$400
28
Spanish Interpreter$100$100$215
29
MDW Award Reception$250$103$175
30
Insurance$500$0$0
31
Credit Card Fees$0$0$5
32
Miscellaneous$250$210$250
33
TOTAL EXPENDITURES$6,063$5,951$6,291
34
35
OTHER ASSETS
36
Carry Over From Previous Year$4,500$5,200$5,500
37
38
1. CD Redeemable 9/2024$1,045$1,663$1,675
39
2. CD Redeemable 9/2023$585$0$0
40
41
TOTAL OTHER ASSETS$7,175
42
43
Respectfully submitted by Etty Wilberding May 4, 2024
44
for membership approval at the annual meeting
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100