ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Maumee Education Association
2
2026-2027
Proposed Budget
3
Proposed 25-26Actual 25-26
Proposed 26-27
4
I. Leadership Conferences
5
OEA Professional Development$200.00 $0.00 $200.00
6
NEA Representative Assembly$300.00 $0.00 $300.00
7
OEA Representative Assembly$625.00 $0.00 $625.00
8
NWOEA sponsored activities$125.00 $0.00 $125.00
9
Total$1,250.00 $0.00 $1,250.00
10
II. Committee Expenses
11
Grievance$1,000.00 $0.00 $1,000.00
12
Negotiations$1,000.00 $639.12 $500.00
13
Public Relations$200.00 $100.00 $200.00
14
Total$2,200.00 $739.12 $1,700.00
15
III. Sponsored Activities
16
Citizens for Schools (Levy)$100.00 $0.00 $100.00
17
New Teachers’ Welcome$400.00 $220.00 $400.00
18
Membership Breakfast$500.00 $324.05 $500.00
19
Total$1,000.00 $544.05 $1,000.00
20
IV. Operational Expenses
21
Executive Council Expenses$2,000.00 $0.00 $2,000.00
22
Office Supplies$100.00 $18.00 $100.00
23
President’s Stipend, Dues & Expenses
$1,685.00 $1,683.00 $1,750.00
24
Vice Presidents Stipend, Dues & Expenses
$2,850.00 $2,766.00 $2,850.00
25
Treasurer’s Dues/Stipend$865.00 $883.00 $921.00
26
Past President$51.00 $51.00 $51.00
27
Officers’ Local Dues$460.00 $436.00 $460.00
28
Scholarship Chair Stipend$250.00 $250.00 $250.00
29
Printing, Mailing and Calls$50.00 $0.00 $50.00
30
Total$8,311.00 $6,087.00 $8,432.00
31
V. Other Accounts
32
Memorials and Retirements$900.00 $690.35 $900.00
33
Miscellaneous$200.00 $0.00 $200.00
34
Total$1,100.00 $690.35 $1,100.00
35
Grand Total$13,281.00 $8,060.52 $13,861.00
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100