ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Unit #Unit Sq. Ft CE Interest % 2019 Monthly
Dues 		Total Monthly
Payment		Total Annual
Payment
2
111042.37% 369.19 369.19 4,430.24 0.02299808349
3
213082.72% 424.45 424.45 5,093.42
4
311292.35% 366.37 366.37 4,396.38
5
413592.83% 441.00 441.00 5,292.01
6
511692.44% 379.35 379.35 4,552.15
7
613752.86% 446.19 446.19 5,354.32
8
710032.09% 325.48 325.48 3,905.73
9
810032.09% 325.48 325.48 3,905.73
10
910032.09% 325.48 325.48 3,905.73
11
1010032.09% 325.48 325.48 3,905.73
12
1110032.09% 325.48 325.48 3,905.73
13
1210032.09% 325.48 325.48 3,905.73
14
1310032.09% 325.48 325.48 3,905.73
15
1410032.09% 325.48 325.48 3,905.73
16
1510032.09% 325.48 325.48 3,905.73
17
1610032.09% 325.48 325.48 3,905.73
18
1710032.09% 325.48 325.48 3,905.73
19
1810032.09% 325.48 325.48 3,905.73
20
1910032.09% 325.48 325.48 3,905.73
21
2010032.09% 325.48 325.48 3,905.73
22
2111292.35% 366.37 366.37 4,396.38
23
2213592.83% 441.00 441.00 5,292.01
24
2311692.44% 379.35 379.35 4,552.15
25
2413752.86% 446.19 446.19 5,354.32
26
2510032.09% 325.48 325.48 3,905.73
27
2610032.09% 325.48 325.48 3,905.73
28
2710032.09% 325.48 325.48 3,905.73
29
2810032.09% 325.48 325.48 3,905.73
30
2910032.09% 325.48 325.48 3,905.73
31
3010032.09% 325.48 325.48 3,905.73
32
3110032.09% 325.48 325.48 3,905.73
33
3210032.09% 325.48 325.48 3,905.73
34
3310032.09% 325.48 325.48 3,905.73
35
3410032.09% 325.48 325.48 3,905.73
36
3510032.09% 325.48 325.48 3,905.73
37
3610032.09% 325.48 325.48 3,905.73
38
3710032.09% 325.48 325.48 3,905.73
39
3810032.09% 325.48 325.48 3,905.73
40
3911292.35% 366.37 366.37 4,396.38
41
4013592.83% 441.00 441.00 5,292.01
42
4111692.44% 379.35 379.35 4,552.15
43
4213752.86% 446.19 446.19 5,354.32
44
4311042.37% 369.19 369.19 4,430.24
45
4413082.72% 424.45 424.45 5,093.42
46
47
Totals48,004 100% 186,930 approx.
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100