1 | Age | 45 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | ||||||||||||
3 | Asset | Tax Deferred | Post-Tax | Combined | Growth YTD | Deposits YTD | Returns YTD | Yield YTD | %Growth YTD | |||
4 | Inheritable Net Worth | € 87.565,45 | € 284.096,35 | € 371.661,80 | € 23.777,01 | € 21.071,28 | € 2.705,73 | 0,75% | 6,83% | 50,05% | ||
5 | Early Retirement Stash | € 56.225,60 | € 80.789,17 | € 137.014,77 | € 20.462,00 | € 18.617,12 | € 1.844,88 | 1,44% | 17,56% | |||
6 | Pension capital | € 111.598,16 | € 111.598,16 | € 8.617,00 | € 3.238,57 | € 5.378,43 | 4,89% | 8,37% | ||||
7 | ||||||||||||
8 | Net Salary/Month | € 2.930,69 | ||||||||||
9 | Net Salary/Year | € 37.981,74 | ||||||||||
10 | Estimated Yearly Expenses | € 13.117,59 | ||||||||||
11 | ||||||||||||
12 | YTD Expenses | € 9.838,19 | ||||||||||
13 | YTD SavingsRate(Salary) | 80,09% | ||||||||||
14 | YTD SavingsRate(Income) | 76,91% | ||||||||||
15 | ||||||||||||
16 | Target Stash Size | Months to ER | Years to ER | % of Target | Age | |||||||
17 | With Current Spending | € 327.939,67 | 73,95 | 6,16 | 6 years / 1 months | 41,78% | 52 years / 0 months |