1 | Age | 48 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
2 | |||||||||||
3 | Asset | Tax Deferred | Post-Tax | Combined | Growth YTD | Deposits YTD | Returns YTD | Yield YTD | %Growth YTD | ||
4 | Inheritable Net Worth | € 122.652,00 | #NAME? | #NAME? | #NAME? | € 0,00 | #NAME? | #NAME? | #NAME? | ||
5 | Early Retirement Stash | € 73.235,81 | #NAME? | #NAME? | #NAME? | € 0,00 | #NAME? | #NAME? | #NAME? | #NAME? | |
6 | Pension capital | € 165.508,25 | € 165.508,25 | € 5.540,25 | € 999,42 | € 4.540,83 | 2,75% | 3,46% | |||
7 | |||||||||||
8 | Net Salary/Month | € 4.411,13 | |||||||||
9 | Net Salary/Year | € 57.168,24 | |||||||||
10 | Estimated Yearly Expenses | € 2.173,08 | |||||||||
11 | |||||||||||
12 | YTD Expenses | € 181,09 | |||||||||
13 | YTD SavingsRate(Salary) | #DIV/0! | |||||||||
14 | YTD SavingsRate(Income) | 0,00% | |||||||||
15 | |||||||||||
16 | Target Stash Size | Months to ER | Years to ER | % of Target | Age | ||||||
17 | With Current Spending | € 54.327,00 | #NAME? | #NAME? | #NAME? | #NAME? | #NAME? |