$CITY - Token Release Schedule

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q
1	Project Name		SatoshiCity
2	Token Supply		550,000,000					172,820,951
3	Date (Today)		01/12/2021					31.42%
4
5		Private - 2	Public Sale	Private -1	Seed Sale	Reserve(Strategic)	Team	Treasury	Community Rewards	Future Team	Advisors	Ecosystem and Network Growth	Exchange Liquidity	Total
6	Token Address
7	Token Allocation	65,714,285	11,000,000	82,500,000	5,500,000	8,106,666	88,000,000	85,679,049	110,000,000	11,000,000	22,000,000	55,000,000	5,500,000	550,000,000
8	% of Total Supply	11.95%	2.00%	15.00%	1.00%	1.47%	16.00%	15.58%	20.00%	2.00%	4.00%	10.00%	1.00%	100.00%
9	Token Price ($)	$0.035	$0.040	$0.030	$0.025	$0.038								-
10	Amount Raised ($)	$2,300,000	$440,000	$2,475,000	$137,500	$304,000	$0	$0	$0	$0	$0	$0		$5,656,500
11	Release at TGE(%)	8	20	7	5	10
12	Release after TGE/month(%)	18.4	40	18.6	15.83333	18
13	No of vesting months after TGE	5	2	5	6	5
14	Total Valuation at each round ($)	$19,250,000	$22,000,000	$16,500,000	$13,750,000	$20,625,000	$0	$0	$0	$0	$0	$0		$5,656,500
15
16	5/1/21	Private - 2	Public Sale	Private -1	Seed Sale	Reserve(Strategic)	Team	Treasury	Community Rewards	Future Team	Advisors	Ecosystem and Network Growth	Exchange Liquidty	Circulating Supply	Circulating Supply %	Incremental Supply %	Initial Market Cap
26	31 Mar, 2022	5,257,143	2,200,000	5,775,000	275,000								250,000	13,757,143	2.50%	2.50%	$550,286
27	30 Apr, 2022	12,091,428	4,400,000	15,345,000	870,833	810,666							500,000	47,775,070	8.69%	6.19%
28	31 May, 2022	12,091,428	4,400,000	15,345,000	870,833	1,459,200							500,000	82,441,532	14.99%	6.30%
29	30 Jun, 2022	12,091,428		15,345,000	870,833	1,459,200		3,569,960	2,291,667				500,000	118,569,620	21.56%	6.57%
30	31 Jul, 2022	12,091,428		15,345,000	870,833	1,459,200		3,569,960	2,291,667				500,000	154,697,708	28.13%	6.57%
31	31 Aug, 2022	12,091,428		15,345,000	870,833	1,459,200		3,569,960	2,291,667				500,000	190,825,797	34.70%	6.57%
32	30 Sep, 2022				870,833	1,459,200	1,833,333	3,569,960	2,291,667		458,333	1,145,833	500,000	202,954,957	36.90%	2.21%
33	31 Oct, 2022						1,833,333	3,569,960	2,291,667		458,333	1,145,833	500,000	212,754,083	38.68%	1.78%
34	30 Nov, 2022						1,833,333	3,569,960	2,291,667		458,333	1,145,833	500,000	222,553,210	40.46%	1.78%
35	31 Dec, 2022						1,833,333	3,569,960	2,291,667		458,333	1,145,833	500,000	232,352,337	42.25%	1.78%
36	31 Jan, 2023						1,833,333	3,569,960	2,291,667		458,333	1,145,833	500,000	242,151,463	44.03%	1.78%
37	28 Feb, 2023						1,833,333	3,569,960	2,291,667		458,333	1,145,833	250,000	251,700,590	45.76%	1.74%
38	31 Mar, 2023						1,833,333	3,569,960	2,291,667	2,750,000	458,333	1,145,833		263,749,717	47.95%	2.19%
39	30 Apr, 2023						1,833,333	3,569,960	2,291,667		458,333	1,145,833		273,048,843	49.65%	1.69%
40	31 May, 2023						1,833,333	3,569,960	2,291,667		458,333	1,145,833		282,347,970	51.34%	1.69%
41	30 Jun, 2023						1,833,333	3,569,960	2,291,667		458,333	1,145,833		291,647,097	53.03%	1.69%
42	31 Jul, 2023						1,833,333	3,569,960	2,291,667		458,333	1,145,833		300,946,223	54.72%	1.69%
43	31 Aug, 2023						1,833,333	3,569,960	2,291,667		458,333	1,145,833		310,245,350	56.41%	1.69%
44	30 Sep, 2023						1,833,333	3,569,960	2,291,667		458,333	1,145,833		319,544,477	58.10%	1.69%
45	31 Oct, 2023						1,833,333	3,569,960	2,291,667		458,333	1,145,833		328,843,603	59.79%	1.69%
46	30 Nov, 2023						1,833,333	3,569,960	2,291,667		458,333	1,145,833		338,142,730	61.48%	1.69%
47	31 Dec, 2023						1,833,333	3,569,960	2,291,667		458,333	1,145,833		347,441,857	63.17%	1.69%
48	31 Jan, 2024						1,833,333	3,569,960	2,291,667		458,333	1,145,833		356,740,983	64.86%	1.69%
49	29 Feb, 2024						1,833,333	3,569,960	2,291,667		458,333	1,145,833		366,040,110	66.55%	1.69%
50	31 Mar, 2024						1,833,333	3,569,960	2,291,667	2,750,000	458,333	1,145,833		378,089,237	68.74%	2.19%
51	30 Apr, 2024						1,833,333	3,569,960	2,291,667		458,333	1,145,833		387,388,363	70.43%	1.69%
52	31 May, 2024						1,833,333	3,569,969	2,291,667		458,333	1,145,833		396,687,499	72.12%	1.69%
53	30 Jun, 2024						1,833,333		2,291,667		458,333	1,145,833		402,416,666	73.17%	1.04%
54	31 Jul, 2024						1,833,333		2,291,667		458,333	1,145,833		408,145,832	74.21%	1.04%
55	31 Aug, 2024						1,833,333		2,291,667		458,333	1,145,833		413,874,999	75.25%	1.04%
56	30 Sep, 2024						1,833,333		2,291,667		458,333	1,145,833		419,604,166	76.29%	1.04%
57	31 Oct, 2024						1,833,333		2,291,667		458,333	1,145,833		425,333,332	77.33%	1.04%
58	30 Nov, 2024						1,833,333		2,291,667		458,333	1,145,833		431,062,499	78.37%	1.04%
59	31 Dec, 2024						1,833,333		2,291,667		458,333	1,145,833		436,791,666	79.42%	1.04%
60	31 Jan, 2025						1,833,333		2,291,667		458,333	1,145,833		442,520,832	80.46%	1.04%
61	28 Feb, 2025						1,833,333		2,291,667		458,333	1,145,833		448,249,999	81.50%	1.04%
62	31 Mar, 2025						1,833,333		2,291,667	2,750,000	458,333	1,145,833		456,729,166	83.04%	1.54%
63	30 Apr, 2025						1,833,333		2,291,667		458,333	1,145,833		462,458,332	84.08%	1.04%
64	31 May, 2025						1,833,333		2,291,667		458,333	1,145,833		468,187,499	85.12%	1.04%
65	30 Jun, 2025						1,833,333		2,291,667		458,333	1,145,833		473,916,666	86.17%	1.04%
66	31 Jul, 2025						1,833,333		2,291,667		458,333	1,145,833		479,645,832	87.21%	1.04%
67	31 Aug, 2025						1,833,333		2,291,667		458,333	1,145,833		485,374,999	88.25%	1.04%
68	30 Sep, 2025						1,833,333		2,291,667		458,333	1,145,833		491,104,166	89.29%	1.04%
69	31 Oct, 2025						1,833,333		2,291,667		458,333	1,145,833		496,833,332	90.33%	1.04%
70	30 Nov, 2025						1,833,333		2,291,667		458,333	1,145,833		502,562,499	91.37%	1.04%
71	31 Dec, 2025						1,833,333		2,291,667		458,333	1,145,833		508,291,666	92.42%	1.04%
72	31 Jan, 2026						1,833,333		2,291,667		458,333	1,145,833		514,020,832	93.46%	1.04%
73	28 Feb, 2026						1,833,333		2,291,667		458,333	1,145,833		519,749,999	94.50%	1.04%
74	31 Mar, 2026						1,833,333		2,291,667	2,750,000	458,333	1,145,833		528,229,166	96.04%	1.54%
75	30 Apr, 2026						1,833,333		2,291,667		458,333	1,145,833		533,958,332	97.08%	1.04%
76	31 May, 2026						1,833,333		2,291,667		458,333	1,145,833		539,687,499	98.12%	1.04%
77	30 Jun, 2026						1,833,333				458,333	1,145,833		543,124,999	98.75%	0.62%
78	31 Jul, 2026						1,833,333				458,333	1,145,833		546,562,499	99.37%	0.62%
79	31 Aug, 2026						1,833,333				458,333	1,145,833		549,999,999	100.00%	0.62%
80	30 Sep, 2026
81	31 Oct, 2026
82	30 Nov, 2026
83	Total	65,714,285	11,000,000	82,500,000	5,499,999	8,106,666	88,000,000	85,679,049	110,000,000	11,000,000	22,000,000	55,000,000	5,500,000	549,999,999	100.00%
84		11.95%	2.00%	15.00%	1.00%	1.47%	16.00%	15.58%	20.00%	2.00%	4.00%	10.00%	1.00%	100.00%
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109