easyJet: A Brexit Scenario Valuation
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
NameDate of ValuationNo Deal Brexit: ProbabilityNo Deal: Value per shareMessy Deal Brexit: ProbabailityMessy Deal: Value per shareSmooth Deal/No Brexit: ProbabilitySmooth Deal/No Brexit: Value per shareExpected Value per sharePrice per share% Under of Over ValueProbabailityValue per share
2
Aswath Damodaran3/18/201925%£12.0250%£15.7025%£19.38£15.70£12.5719.94%No Deal Brexit42%£11.03
3
Arjun Reddy3/27/201940%£9.3620%£12.0640%£17.22£13.04£12.573.63%
Messy Deal Brexit
28%£14.39
4
Sam Simpson Dore3/27/20195%£10.8025%£14.7670%£18.85£17.43£11.5733.60%Smooth Deal30%£19.10
5
Daniel Sulkin3/28/201950%£9.9430%£12.6420%£19.13£12.59£11.1811.19%
6
Alex Wei3/31/201940%£9.5340%£12.4020%£16.15£12.00£11.286.02%
7
32%£10.3333%£13.5135%£18.15£14.12
8
Rahul100%£15.200%£19.630%£24.8315.2£9.71
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...