| A | B | C | D | E | F | G | H | I | J | K | |
|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||
2 | |||||||||||
3 | |||||||||||
4 | |||||||||||
5 | |||||||||||
6 | |||||||||||
7 | Earning Potential | ||||||||||
8 | Level 1 | Level 2 | Level 3 | Level 4 | Level 5 | Level 6 | Level 7 | Level 8 | Level 9 | ||
9 | Guest Count | 80 | 90 | 100 | 110 | 110 | 110 | 110 | 110 | 110 | |
10 | Average Ticket | $91 | $106 | $120 | $133 | $147 | $162 | $177 | $192 | $208 | |
11 | Service Commission | $2,924 | $3,922 | $5,048 | $6,310 | $7,135 | $8,012 | $8,750 | $9,511 | $10,294 | |
12 | Retail Commission | $96 | $130 | $168 | $211 | $211 | $211 | $211 | $211 | $211 | |
13 | Tip Income | $1,097 | $1,435 | $1,803 | $2,201 | $2,432 | $2,671 | $2,917 | $3,170 | $3,431 | |
14 | Monthly Earning | $4,117 | $5,486 | $7,019 | $8,723 | $9,778 | $10,894 | $11,878 | $12,892 | $13,936 | |
15 | Annual Earning | $47,340 | $63,089 | $80,723 | $100,311 | $112,448 | $125,283 | $136,599 | $148,260 | $160,266 | |
16 | Potential w/ 1 Associate | $157,797 | $171,322 | $185,658 | $200,014 | ||||||
17 | Potential w/ 2 Associates | $212,950 | $229,266 | $245,519 | |||||||
18 | |||||||||||
19 | Timeline | 1 yr* | 1 yr* | 1.5 yr | 2 yr | 2 yr | 2.5 yr | 2.5 yr | 2.5 yr | 2.5 yr | |
20 | Commission % | 40.0% | 41.0% | 42.0% | 43.0% | 44.0% | 45.0% | 45.0% | 45.0% | 45.0% | |
21 | Monthly Hours | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | |
22 | # of 6 hr shifts | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | |
23 | * Firm Timeline. It's important to us that you have an income that is sustainable for your life. We use the Happiness Survey data that says when an individual is making over $70,000 more money does not increase happiness. | ||||||||||
24 | Daily Level Jump Goals | ||||||||||
25 | Level 1 | Level 2 | Level 3 | Level 4 | Level 5 | Level 6 | Level 7 | Level 8 | Level 9 | ||
26 | Hourly Goal | $53 | $70 | $87 | $107 | $118 | $129 | $141 | $154 | $166 | |
27 | Repeat Requests | 40% | 60% | 70% | 75% | 80% | 82% | 84% | 86% | 88% | |
28 | Retail Per Guest | $8 | $9 | $10 | $11 | $12 | $12 | $12 | $12 | $12 | |
29 | |||||||||||
30 | Part Time Earning Potential | ||||||||||
31 | % of 32 | Level 1 | Level 2 | Level 3 | Level 4 | Level 5 | Level 6 | Level 7 | Level 8 | Level 9 | |
32 | 30 hours | Monthly Earning | $3,859 | $5,143 | $6,581 | $8,178 | $9,167 | $10,213 | $11,136 | $12,086 | $13,065 |
33 | 94% | Annual Earning | $44,381 | $59,146 | $75,678 | $94,042 | $105,420 | $117,453 | $128,062 | $138,994 | $150,250 |
34 | Monthly Hours | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | |
35 | 24 hours | Monthly Earning | $3,087 | $4,115 | $5,265 | $6,542 | $7,334 | $8,171 | $8,909 | $9,669 | $10,452 |
36 | 75% | Annual Earning | $35,505 | $47,317 | $60,542 | $75,233 | $84,336 | $93,962 | $102,449 | $111,195 | $120,200 |
37 | Monthly Hours | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | |
38 | 16 hours | Monthly Earning | $2,058 | $2,743 | $3,510 | $4,361 | $4,889 | $5,447 | $5,939 | $6,446 | $6,968 |
39 | 50% | Annual Earning | $23,670 | $31,545 | $40,362 | $50,156 | $56,224 | $62,642 | $68,300 | $74,130 | $80,133 |
40 | Monthly Hours | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | |
41 | |||||||||||
42 | Reporting Hours | Everyone's success looks different. This is a choose your own adventure. So ask yourself, "what does success look like for me?" All we want is for you to better your best and live YOUR best life! | Average Ticket needed at 70 guests | Average Ticket needed at 60 guests | |||||||
43 | You must count the hours your were scheduled to work | ||||||||||
44 | |||||||||||
45 | If you clock out early or late you still count your scheduled Hours. | Lvl 1 | $104 | Lvl 1 | $122 | ||||||
46 | Lvl 2 | $137 | Lvl 2 | $159 | |||||||
47 | Lvl 3 | $172 | Lvl 3 | $200 | |||||||
48 | If you are breaked out and did not go through Rippling you must count those hours. | Lvl 4 | $210 | Lvl 4 | $245 | ||||||
49 | Lvl 5 | $232 | Lvl 5 | $270 | |||||||
50 | Lvl 6 | $254 | Lvl 6 | $297 | |||||||
51 | |||||||||||
52 | |||||||||||
53 | |||||||||||