Sinclair Verde Lamp Google search ad campaign keyword adjustment.xlsx

	A	B	C	D	E	F
1	Keyword	Predicted Impressions	Predicted CTR	Predicted Clicks	Predicted CPC	Predicted Cost

2	craft	100,000	0.10%	100	$1.50	$150.00
3	crafts	100,000	0.15%	150	$1.50	$225.00
4	upcycling crafts	30,000	0.50%	150	$0.75	$112.50
5	reuse crafts	30,000	0.65%	195	$0.75	$146.25
6	crafts from trash	40,000	0.95%	380	$0.80	$304.00
7	crafts from recycling	50,000	1.00%	500	$0.85	$425.00
8	recycled crafts	60,000	0.80%	480	$0.90	$432.00
9	environmental-friendly art	20,000	0.80%	160	$0.60	$96.00
10	environment art	15,000	0.60%	90	$0.70	$63.00
11	environment crafts	5,000	0.80%	40	$0.75	$30.00
12	crafts from waste	40,000	1.25%	500	$0.85	$425.00
13	waste crafts	25,000	0.90%	225	$0.40	$90.00
14	shop for crafts	50,000	0.80%	400	$0.90	$360.00
15	craft shopping	45,000	0.65%	293	$0.95	$277.88
16	art shopping	60,000	0.20%	120	$1.00	$120.00
17	art shops	75,000	0.25%	188	$1.50	$281.25
18	craft shops	50,000	0.30%	150	$1.25	$187.50
19	eco-friendly shops	60,000	0.50%	300	$0.75	$225.00
20	eco-friendly art	65,000	0.75%	488	$1.00	$487.50
21	eco-friendly crafts	50,000	1%	500	$0.80	$400.00
22	art	200,000	0.05%	100	$2.00	$200.00
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100