Budget
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
whatnumbercost each
Budgeted 2018
Actual 2018
2
Venue rental (25% discount)
1 day$15,795.0017894
3
application fee
4
5
Attendants + janitorial supplies
6
7
chairs65 chairs
8
risers12 risers
9
tables rect28 tables
10
tables round
11
12
Facility related charges total
$15,795.00
13
Altars$500
14
ASL$400.00
15
Food for the morning & afternoon
$500.00$500
paid cash from proceeds
16
domain transfer $200.00200.09
17
postcards,$300.00151.09
18
facebook ad$150.00
19
Ohlone Blessing$200.00
20
Lights
21
radio$89$89
22
Photography
23
Insurance Certificate$300$300
24
Pipe and Drape/curtained walls
$600
25
Printing$50
26
Total Non-Facility Charges
$3,289.00
27
28
Total$19,084.0018745.18
29
30
Starting Cash21,700.44
31
32
Cash Remaining2,616.442,955.26
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
Main menu