ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Capital Investment (per Unique Share)
2
Quarterly Retreat LLC
3
FY 2022
4
Owner Change
5
Unit 309Shares: 1.3,4.Owner ChangeInheritedOwner ChangeOwner ChangeOwner ChangeOwner ChangeOwner ChangeOwner Change
6
Investment 5,9,10,11Share # 8 Share # 2 Share # 7Shares: 12,13Share # 6Share #8Share #5Share #3
7
Total Investment Investment Investment Investment InvestmentInvestmentInvestment Investment Investment
8
Date Bill/Sandy Roy/Jean Greg/JeannetteJimmy/Lauren
9
12/31/2004Balance Forward $ 146,380.00 $ 11,260.00 $ 12,475.00
10
11
5/2/2006vote for 2005 additions $ 8,242.00 $ 634.00 $ 634.00
12
5/4/2008vote for 2006 additions $ 1,741.18 $ 133.94 $ 133.94
13
5/4/2008vote for 2007 additions $ 5,967.73 $ 459.06 $ 459.06
14
5/3/2009vote for 2008 additions $ 8,661.05 $ 666.23 $ 666.23
15
11/7/2010vote for 2009 additions $ 5,095.23 $ 391.94 $ 391.94
16
5/1/2011vote for 2010 additions $ 7,873.15 $ 605.63 $ 605.63
17
5/6/2012vote for 2011 additions $ 10,192.85 $ 784.07 $ 784.07 as of 1-5-2013
18
========== ========== ========== 1/13 of $ 260K
19
$ 194,153.19 $ 14,934.86 $ 16,149.86 $ 20,000.00
20
21
5/5/2013vote for 2012 additions $ 4,073.70 $ 313.36 $ 313.36 $ 313.36
22
5/5/2014vote for 2013 additions $ 809.86 $ 62.30 $ 62.30 $ 62.30
23
========== ========== ========== ==========
24
$ 199,036.75 $ 15,310.52 $ 16,525.52 $ 20,375.66
25
26
11/2/2015vote for 2014 additions $ 11,823.41 $ 909.49 $ 909.49 $ 909.49
27
see details attached ========== ========== ========== ========== as of 7/1/2015
28
$ 210,860.16 $ 16,220.01 $ 17,435.01 $ 21,285.15 $ 18,462.00
29
30
11/7/2015vote for 2015 additions $ 4,868.89 $ 374.53 $ 374.53 $ 374.53 $ 374.53
31
========== ========== ========== ========== ==========
32
$ 215,729.05 $ 16,594.54 $ 17,809.54 $ 21,659.68 $ 18,836.53
33
34
05/06/19vote for 2016 additions$567.71$43.67$43.67$43.67$43.67
35
vote for 2017 additions$4,483.46$344.88$344.88$344.88$344.88
36
vote for 2018 additions$813.64$62.59$62.59$62.59$62.59
37
==================================================
38
$221,593.86$17,045.68$18,260.68$22,110.82$19,287.67(Share #12 as
39
11/04/19vote for additionsof 10/9/2019)
40
01/01/2019-10/13/2019$3,532.11$271.70$271.70$271.70$271.70(Share #13 as(Share #6 as
41
==================================================of 10/04/2019)of 10/09/2019)
42
$225,125.97$17,317.38$18,532.38$22,382.52$19,559.37$20,000.00$19,500.00
43
11/02/20vote for additions
44
10/14/2019-12/31/2019$480.00$36.92$36.92$36.92$36.92$36.92$36.92
45
======================================================================
46
$225,605.97$17,354.31$18,569.31$22,419.44$19,596.29$20,036.92$19,536.92
47
48
5/3/2021vote for additions
49
01/01/2020-12-31-2020$7,709.05$593.00$593.00$593.00$593.00$593.00$593.00
50
======================================================================
51
$233,315.02$17,947.31$19,162.31$23,012.45$20,189.30$20,629.93$20,129.93
52
53
03/24/2023vote for additions
54
1/1/2021-12/31/2021$3,229.81$248.45$248.45$248.45$248.45$248.45$248.45Share #8 asShare #5 as Share #3 as
55
======================================================================of 03/05/2022of 7/27/2022of 11/15/2022
56
$236,544.83$18,195.76$19,410.76$23,260.90$20,437.74$20,878.37$20,378.37$30,384.00$30,000.00$31,500.00
57
58
1/1/2022-3/5/2022
59
3/6/2022-07/27/2022
60
7/28/2022-11/15/2022
61
11/16/2022-12/31/2022
62
====================================================================================================
63
$236,544.83$18,195.76$19,410.76$23,260.90$20,437.74$20,878.37$20,378.37$30,384.00$30,000.00$31,500.00
64
65
66
1 Camp3 J&LHedges5 Hill7 Blum9 Jones11 Painter13 Newman
Bidwell =>J&LHedges
67
2 Harris4 Cronk6 Ayres8 R&JHedges10 Bogue12 Schaeffer
Swanson=>G&JHill
68
Sheppard=>R&JHedges
69
70
----------2021 Additions--------------------2022 Additons----------
71
$0.00
72
Elevator1280.00
73
Stove684.25
74
BR Furniture1265.56
75
3229.81
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100