ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
FDP Form 9 - Statement of Cash Flow
2
(COA Form)
3
4
OROQUIETA CITY
5
STATEMENT OF CASHFLOWS
6
GENERAL FUND (101)
7
As of March 31, 2020
8
9
10
11
CASH FLOWS FROM OPERATING ACTIVITIES
12
Cash Inflows
13
Collection from TaxpayersP 26,348,651.69
14
Share from Internal Revenue Allotment 152,573,244.00
15
Receipts from business/service income 13,761,050.93
16
Interest Income -
18
Other Receipts 3,237,619.96
19
Total Cash InflowsP 195,920,566.58
20
Cash Outflows
21
Payment of expensesP 34,088,205.21
22
Payments to suppliers and creditors 36,615,483.30
23
Payments to employees 34,206,210.17
24
Interest Expense 2,918,650.36
25
Other Expenses 9,899,903.41
26
Total Cash OutflowsP 117,728,452.45
27
28
Cash Provided by Operating Activities
P 78,192,114.13
29
30
CASH FLOWS FROM INVESTING ACTIVITIES
31
Cash Outflows
32
Purchase/Construction of Property, Plant and EquipmentP 17,067,407.83
33
Advances to Contructors for the Project -
34
Withdrawal of Guaranty Deposits 2,665,200.39
35
Transfer of Equity to NGA
36
Total Cash OutflowsP 19,732,608.22
37
38
Cash Used in Investing Activities
P (19,732,608.22)
39
40
CASH FLOWS FROM FINANCING ACTIVITIES
41
Cash Inflows
42
Acquisition of LoanP -
43
Cash Outflows
44
Payment of Loan AmortizationP 11,712,708.69
45
46
Cash Provided by(Used in) Financing Activities
P (11,712,708.69)
47
48
Net Increase in Cash
P 46,746,797.22
49
Cash at the Beginning of the Period
200,871,902.45
50
Cash at the End of the Period
P 247,618,699.67
51
52
53
54
Prepared By:
Certified Correct By:
55
56
57
58
JEHMAR S. AMBOANG-QUICOY, CPA
KANE ALFONSO P. IYOG, CPA, MBM
59
Accountant IV
City Accountant
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101