ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
4
5
6
 (Operating Expenses)
7
8
 Calculation the cost of one car wash with the SELF SERVICE car wash machine
9
10
11
Price Cost in your regionConsumption for 1 car
12
 Electricity, 1kW/h0,44 AED0,31 kW/h 0,13 AED
13
 Water 1 gal.0,041 AED9Gal. 0,37 AED
14
 sewage 1 gal.0,005 AED20Gal. 0,10 AED
15
Active foam 44 gal.300,00 AED0,066Gal. 0,45 AED
16
 Wax 44 gal.500,00 AED0Gal. - AED
17
 Cost price : 1,05 AED
18
19
 Expenditure part
20
 Number of posts6
21
Number of washes per day for 1 post
30шт.
22
 Cost of washes per month5 675 AED
23
 Salary for staff 9 000 AED
24
Equipment maintenance0 AED
25
 Total expenses per month 14 675 AED
26
 Revenue part
27
 Average check per car20 AED
28
 Total profit per day3 600 AED
29
 Total income per month108 000 AED
30
31
 Total net profit per month 43 325 AED
32
 Net profit per year 519 895 AED
33
34
CAPEX
35
36
37
Automatic wash machine typePremium
38
Cost of equipment and nstallation350 000 AED
39
Rent50 000 AED
40
41
 Total:400 000 AED
42
43
 Equipment payback calculation9
months
44
45
ROI (12 months)11,06
46
47
ROI (24 months)93,91
48
49
ROI (36 months)158,09
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100