Monthly Finances

	A	B	C	D	E	F	L	N	O	R
1
2	as of 20211114
3		% Actual Spend	Normal			Tipid		Expenses
4				Notes		Amount	Notes	Ring	₱325,000.00
5	Debt Servicing							Campos Deposits	₱280,000.00
6	Credit Cards	0.0%	0.00		0.00%	0.00		Total	₱605,000.00	Henry
7	Home Utilities/Fixed		76,500.00			72,000.00				12500
8	Rent	38.3%	45,000.00		48.13%	45,000.00				3125
9	Phone	2.6%	3,000.00	Smart	2.14%	2,000.00		November 2021 Pullout		9375
10	Internet	3.0%	3,500.00			2,000.00		Monthlies	44,500.00
11	Gym	0.0%	0.00		0.00%	0.00		Wedding Expenses	₱325,000.00
12	Software	2.6%	3,000.00		3.21%	3,000.00		Total	369,500.00
13	Water/Electricity	6.0%	7,000.00			5,000.00		Total USD	$6,273.50
14	Groceries	12.8%	15,000.00			15,000.00
15	Professional Fees				0.00%	0.00		December 2021 Pullout
16	Laya Utilities / Fixed		8,500.00			2,000.00		Monthlies	₱22,500.00
17	Internet	2.1%	2,500.00		0.00%	0.00		Wedding Expenses	₱280,000.00
18	Electricity	3.4%	4,000.00		0.00%	0.00		Total	₱302,500.00
19	Groceries	0.0%	0.00		0.00%	0.00		Total USD	$5,135.95
20	Phone	0.0%	0.00
21	Basti	1.7%	2,000.00		2.14%	2,000.00
22	Variable		32,500.00			19,500.00
23	Gas	12.8%	15,000.00		12.83%	12,000.00
24	Toll	2.1%	2,500.00		2.67%	2,500.00
25	Food	0.0%	0.00		0.00%	0.00
26	Dates	4.3%	5,000.00		5.35%	5,000.00
27	Insurance	0.0%	0.00
28	Condo Investment	8.5%	10,000.00		0.00%	0.00
29	Morning Fields					0.00
30	Savings	0.0%	0.00
31	Total		117,500.00			93,500.00
32	Total without Laya		₱109,000.00
33	Total without Laya/Investments		₱99,000.00
34
35
36	Total to be funded by Fiat		₱50,000.00
37	Total to be funded by Crypto (PHP)		₱67,500.00
38	Total to be funded by Crypto (USD)		$1,146.04
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100