D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Initial Inflation Rate | 1,463,752.93 | $INCR/yr | * The exact "Community Emissions" has not been set, and will be determined at a later time with the community. The current schedule is used only as a reference. | |||||||||||||||||||||||
2 | Reduction Factor | 1.189207115 | 2^(1/4) | ||||||||||||||||||||||||
3 | Supply Cap | 20,000,000.00 | |||||||||||||||||||||||||
4 | |||||||||||||||||||||||||||
5 | Cumulative supply over the years | ||||||||||||||||||||||||||
6 | Span | # Year | Community Emissions/Yr | 46.0% | 2.0% | 2.5% | 7.5% | 4.0% | 15.0% | 15.6% | 7.4% | Total Circulating | % of Total Supply | % of Supply Owned by Community | |||||||||||||
7 | Community Emissions* | Community Distribution I | Community Distribution II | Community Distribution III | Ecosystem | Core Contributors | Seed Investors | Development Fund | |||||||||||||||||||
8 | April 2023 | Launch + 0y | 400,000 | 400,000.00 | 2.00% | 100.00% | |||||||||||||||||||||
9 | Apr 2023 - Apr 2024 | 1 | 400,000 | 500,000 | 400,000.00 | 520,000.00 | 370,000.00 | 2,190,000.00 | 10.95% | 59.36% | |||||||||||||||||
10 | Apr 2024 - Apr 2025 | 2 | 1,463,752.93 | 1,463,752.93 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 750,000.00 | 2,600,000.00 | 740,000.00 | 8,753,752.93 | 43.77% | 53.28% | |||||||||||||
11 | Apr 2025 - Apr 2026 | 3 | 1,230,864.59 | 2,694,617.52 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 1,500,000.00 | 3,120,000.00 | 1,110,000.00 | 11,624,617.52 | 58.12% | 50.71% | |||||||||||||
12 | Apr 2026 - Apr 2027 | 4 | 1,035,029.62 | 3,729,647.14 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 2,250,000.00 | 3,120,000.00 | 1,480,000.00 | 13,779,647.14 | 68.90% | 50.29% | |||||||||||||
13 | Apr 2027 - Apr 2028 | 5 | 870,352.70 | 4,599,999.84 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 15,399,999.84 | 77.00% | 50.65% | |||||||||||||
14 | Apr 2028 - Apr 2029 | 6 | 731,876.47 | 5,331,876.31 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 16,131,876.31 | 80.66% | 52.89% | |||||||||||||
15 | Apr 2029 - Apr 2030 | 7 | 615,432.30 | 5,947,308.60 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 16,747,308.60 | 83.74% | 54.62% | |||||||||||||
16 | Apr 2030 - Apr 2031 | 8 | 517,514.81 | 6,464,823.42 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 17,264,823.42 | 86.32% | 55.98% | |||||||||||||
17 | Apr 2031 - Apr 2032 | 9 | 435,176.35 | 6,899,999.77 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 17,699,999.77 | 88.50% | 57.06% | |||||||||||||
18 | Apr 2032 - Apr 2033 | 10 | 365,938.23 | 7,265,938.00 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 18,065,938.00 | 90.33% | 57.93% | |||||||||||||
19 | Apr 2033 - Apr 2034 | 11 | 307,716.15 | 7,573,654.15 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 18,373,654.15 | 91.87% | 58.64% | |||||||||||||
20 | Apr 2034 - Apr 2035 | 12 | 258,757.41 | 7,832,411.55 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 18,632,411.55 | 93.16% | 59.21% | |||||||||||||
21 | Apr 2035 - Apr 2036 | 13 | 217,588.17 | 8,049,999.73 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 18,849,999.73 | 94.25% | 59.68% | |||||||||||||
22 | Apr 2036 - Apr 2037 | 14 | 182,969.12 | 8,232,968.84 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,032,968.84 | 95.16% | 60.07% | |||||||||||||
23 | Apr 2037 - Apr 2038 | 15 | 153,858.07 | 8,386,826.92 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,186,826.92 | 95.93% | 60.39% | |||||||||||||
24 | Apr 2038 - Apr 2039 | 16 | 129,378.70 | 8,516,205.62 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,316,205.62 | 96.58% | 60.65% | |||||||||||||
25 | Apr 2039 - Apr 2040 | 17 | 108,794.09 | 8,624,999.71 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,424,999.71 | 97.12% | 60.88% | |||||||||||||
26 | Apr 2040 - Apr 2041 | 18 | 91,484.56 | 8,716,484.27 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,516,484.27 | 97.58% | 61.06% | |||||||||||||
27 | Apr 2041 - Apr 2042 | 19 | 76,929.04 | 8,793,413.30 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,593,413.30 | 97.97% | 61.21% | |||||||||||||
28 | Apr 2042 - Apr 2043 | 20 | 64,689.35 | 8,858,102.65 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,658,102.65 | 98.29% | 61.34% | |||||||||||||
29 | Apr 2043 - Apr 2044 | 21 | 54,397.04 | 8,912,499.70 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,712,499.70 | 98.56% | 61.45% | |||||||||||||
30 | Apr 2044 - Apr 2045 | 22 | 45,742.28 | 8,958,241.98 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,758,241.98 | 98.79% | 61.54% | |||||||||||||
31 | Apr 2045 - Apr 2046 | 23 | 38,464.52 | 8,996,706.50 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,796,706.50 | 98.98% | 61.61% | |||||||||||||
32 | Apr 2046 - Apr 2047 | 24 | 32,344.68 | 9,029,051.17 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,829,051.17 | 99.15% | 61.67% | |||||||||||||
33 | Apr 2047 - Apr 2048 | 25 | 27,198.52 | 9,056,249.69 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,856,249.69 | 99.28% | 61.72% | |||||||||||||
34 | Apr 2048 - Apr 2049 | 26 | 22,871.14 | 9,079,120.83 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,879,120.83 | 99.40% | 61.77% | |||||||||||||
35 | Apr 2049 - Apr 2050 | 27 | 19,232.26 | 9,098,353.09 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,898,353.09 | 99.49% | 61.81% | |||||||||||||
36 | Apr 2050 - Apr 2051 | 28 | 16,172.34 | 9,114,525.43 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,914,525.43 | 99.57% | 61.84% | |||||||||||||
37 | Apr 2051 - Apr 2052 | 29 | 13,599.26 | 9,128,124.69 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,928,124.69 | 99.64% | 61.86% | |||||||||||||
38 | Apr 2052 - Apr 2053 | 30 | 11,435.57 | 9,139,560.26 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,939,560.26 | 99.70% | 61.88% | |||||||||||||
39 | Apr 2053 - Apr 2054 | 31 | 9,616.13 | 9,149,176.39 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,949,176.39 | 99.75% | 61.90% | |||||||||||||
40 | Apr 2054 - Apr 2055 | 32 | 8,086.17 | 9,157,262.56 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,957,262.56 | 99.79% | 61.92% | |||||||||||||
41 | Apr 2055 - Apr 2056 | 33 | 6,799.63 | 9,164,062.19 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,964,062.19 | 99.82% | 61.93% | |||||||||||||
42 | Apr 2056 - Apr 2057 | 34 | 5,717.78 | 9,169,779.97 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,969,779.97 | 99.85% | 61.94% | |||||||||||||
43 | Apr 2057 - Apr 2058 | 35 | 4,808.06 | 9,174,588.04 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,974,588.04 | 99.87% | 61.95% | |||||||||||||
44 | Apr 2058 - Apr 2059 | 36 | 4,043.08 | 9,178,631.12 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,978,631.12 | 99.89% | 61.96% | |||||||||||||
45 | Apr 2059 - Apr 2060 | 37 | 3,399.82 | 9,182,030.94 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,982,030.94 | 99.91% | 61.97% | |||||||||||||
46 | Apr 2060 - Apr 2061 | 38 | 2,858.89 | 9,184,889.83 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,984,889.83 | 99.92% | 61.97% | |||||||||||||
47 | Apr 2061 - Apr 2062 | 39 | 2,404.03 | 9,187,293.86 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,987,293.86 | 99.94% | 61.98% | |||||||||||||
48 | Apr 2062 - Apr 2063 | 40 | 2,021.54 | 9,189,315.41 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,989,315.41 | 99.95% | 61.98% | |||||||||||||
49 | Apr 2063 - Apr 2064 | 41 | 1,699.91 | 9,191,015.31 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,991,015.31 | 99.96% | 61.98% | |||||||||||||
50 | Apr 2064 - Apr 2065 | 42 | 1,429.45 | 9,192,444.76 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,992,444.76 | 99.96% | 61.99% | |||||||||||||
51 | Apr 2065 - Apr 2066 | 43 | 1,202.02 | 9,193,646.78 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,993,646.78 | 99.97% | 61.99% | |||||||||||||
52 | Apr 2066 - Apr 2067 | 44 | 1,010.77 | 9,194,657.55 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,994,657.55 | 99.97% | 61.99% | |||||||||||||
53 | Apr 2067 - Apr 2068 | 45 | 849.95 | 9,195,507.50 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,995,507.50 | 99.98% | 61.99% | |||||||||||||
54 | Apr 2068 - Apr 2069 | 46 | 714.72 | 9,196,222.22 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,996,222.22 | 99.98% | 61.99% | |||||||||||||
55 | Apr 2069 - Apr 2070 | 47 | 601.01 | 9,196,823.23 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,996,823.23 | 99.98% | 61.99% | |||||||||||||
56 | Apr 2070 - Apr 2071 | 48 | 505.39 | 9,197,328.62 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,997,328.62 | 99.99% | 61.99% | |||||||||||||
57 | Apr 2071 - Apr 2072 | 49 | 424.98 | 9,197,753.59 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,997,753.59 | 99.99% | 62.00% | |||||||||||||
58 | Apr 2072 - Apr 2073 | 50 | 357.36 | 9,198,110.96 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,998,110.96 | 99.99% | 62.00% | |||||||||||||
59 | Apr 2073 - Apr 2074 | 51 | 300.50 | 9,198,411.46 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,998,411.46 | 99.99% | 62.00% | |||||||||||||
60 | Apr 2074 - Apr 2075 | 52 | 252.69 | 9,198,664.15 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,998,664.15 | 99.99% | 62.00% | |||||||||||||
61 | Apr 2075 - Apr 2076 | 53 | 212.49 | 9,198,876.64 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,998,876.64 | 99.99% | 62.00% | |||||||||||||
62 | Apr 2076 - Apr 2077 | 54 | 178.68 | 9,199,055.32 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,055.32 | 100.00% | 62.00% | |||||||||||||
63 | Apr 2077 - Apr 2078 | 55 | 150.25 | 9,199,205.57 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,205.57 | 100.00% | 62.00% | |||||||||||||
64 | Apr 2078 - Apr 2079 | 56 | 126.35 | 9,199,331.92 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,331.92 | 100.00% | 62.00% | |||||||||||||
65 | Apr 2079 - Apr 2080 | 57 | 106.24 | 9,199,438.16 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,438.16 | 100.00% | 62.00% | |||||||||||||
66 | Apr 2080 - Apr 2081 | 58 | 89.34 | 9,199,527.50 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,527.50 | 100.00% | 62.00% | |||||||||||||
67 | Apr 2081 - Apr 2082 | 59 | 75.13 | 9,199,602.63 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,602.63 | 100.00% | 62.00% | |||||||||||||
68 | Apr 2082 - Apr 2083 | 60 | 63.17 | 9,199,665.80 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,665.80 | 100.00% | 62.00% | |||||||||||||
69 | Apr 2083 - Apr 2084 | 61 | 53.12 | 9,199,718.93 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,718.93 | 100.00% | 62.00% | |||||||||||||
70 | Apr 2084 - Apr 2085 | 62 | 44.67 | 9,199,763.60 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,763.60 | 100.00% | 62.00% | |||||||||||||
71 | Apr 2085 - Apr 2086 | 63 | 37.56 | 9,199,801.16 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,801.16 | 100.00% | 62.00% | |||||||||||||
72 | Apr 2086 - Apr 2087 | 64 | 31.59 | 9,199,832.75 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,832.75 | 100.00% | 62.00% | |||||||||||||
73 | Apr 2087 - Apr 2088 | 65 | 26.56 | 9,199,859.31 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,859.31 | 100.00% | 62.00% | |||||||||||||
74 | Apr 2088 - Apr 2089 | 66 | 22.34 | 9,199,881.64 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,881.64 | 100.00% | 62.00% | |||||||||||||
75 | Apr 2089 - Apr 2090 | 67 | 18.78 | 9,199,900.42 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,900.42 | 100.00% | 62.00% | |||||||||||||
76 | Apr 2090 - Apr 2091 | 68 | 15.79 | 9,199,916.22 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,916.22 | 100.00% | 62.00% | |||||||||||||
77 | Apr 2091 - Apr 2092 | 69 | 13.28 | 9,199,929.50 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,929.50 | 100.00% | 62.00% | |||||||||||||
78 | Apr 2092 - Apr 2093 | 70 | 11.17 | 9,199,940.66 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,940.66 | 100.00% | 62.00% | |||||||||||||
79 | Apr 2093 - Apr 2094 | 71 | 9.39 | 9,199,950.06 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,950.06 | 100.00% | 62.00% | |||||||||||||
80 | Apr 2094 - Apr 2095 | 72 | 7.90 | 9,199,957.95 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,957.95 | 100.00% | 62.00% | |||||||||||||
81 | Apr 2095 - Apr 2096 | 73 | 6.64 | 9,199,964.59 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,964.59 | 100.00% | 62.00% | |||||||||||||
82 | Apr 2096 - Apr 2097 | 74 | 5.58 | 9,199,970.18 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,970.18 | 100.00% | 62.00% | |||||||||||||
83 | Apr 2097 - Apr 2098 | 75 | 4.70 | 9,199,974.87 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,974.87 | 100.00% | 62.00% | |||||||||||||
84 | Apr 2098 - Apr 2099 | 76 | 3.95 | 9,199,978.82 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,978.82 | 100.00% | 62.00% | |||||||||||||
85 | Apr 2099 - Apr 2100 | 77 | 3.32 | 9,199,982.14 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,982.14 | 100.00% | 62.00% | |||||||||||||
86 | Apr 2100 - Apr 2101 | 78 | 2.79 | 9,199,984.93 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,984.93 | 100.00% | 62.00% | |||||||||||||
87 | Apr 2101 - Apr 2102 | 79 | 2.35 | 9,199,987.28 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,987.28 | 100.00% | 62.00% | |||||||||||||
88 | Apr 2102 - Apr 2103 | 80 | 1.97 | 9,199,989.25 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,989.25 | 100.00% | 62.00% | |||||||||||||
89 | Apr 2103 - Apr 2104 | 81 | 1.66 | 9,199,990.91 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,990.91 | 100.00% | 62.00% | |||||||||||||
90 | Apr 2104 - Apr 2105 | 82 | 1.40 | 9,199,992.31 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,992.31 | 100.00% | 62.00% | |||||||||||||
91 | Apr 2105 - Apr 2106 | 83 | 1.17 | 9,199,993.48 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,993.48 | 100.00% | 62.00% | |||||||||||||
92 | Apr 2106 - Apr 2107 | 84 | 0.99 | 9,199,994.47 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,994.47 | 100.00% | 62.00% | |||||||||||||
93 | Apr 2107 - Apr 2108 | 85 | 0.83 | 9,199,995.30 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,995.30 | 100.00% | 62.00% | |||||||||||||
94 | Apr 2108 - Apr 2109 | 86 | 0.70 | 9,199,996.00 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,996.00 | 100.00% | 62.00% | |||||||||||||
95 | Apr 2109 - Apr 2110 | 87 | 0.59 | 9,199,996.59 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,996.59 | 100.00% | 62.00% | |||||||||||||
96 | Apr 2110 - Apr 2111 | 88 | 0.49 | 9,199,997.08 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,997.08 | 100.00% | 62.00% | |||||||||||||
97 | Apr 2111 - Apr 2112 | 89 | 0.42 | 9,199,997.49 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,997.49 | 100.00% | 62.00% | |||||||||||||
98 | Apr 2112 - Apr 2113 | 90 | 0.35 | 9,199,997.84 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,997.84 | 100.00% | 62.00% | |||||||||||||
99 | Apr 2113 - Apr 2114 | 91 | 0.29 | 9,199,998.14 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,998.14 | 100.00% | 62.00% | |||||||||||||
100 | Apr 2114 - Apr 2115 | 92 | 0.25 | 9,199,998.38 | 400,000 | 500,000 | 1,500,000 | 800,000.00 | 3,000,000.00 | 3,120,000.00 | 1,480,000.00 | 19,999,998.38 | 100.00% | 62.00% |