ABCDEFGQRST
1
2
ProdukKPR
3
Limit 2,692,262,844
4
Tenor (bulan) 120
5
Tenor (tahun) 10
7
6.55%0
8
Suku Bunga Floating0.00% 10 th
9
Penalti3.00%
10
Denda -
11
Minimum Tenor 10
12
13
14
TahunBulanTenorSuku BungaAdminProvisiRisk Premium Pokok Bunga Angsuran Saldo
15
0120 - 0.00%0.00% 2,692,262,844
16
111203.96% - - - 18,322,233 8,884,467 27,206,701 2,673,940,611
17
21193.96% - - - 18,382,697 8,824,004 27,206,701 2,655,557,914
18
31183.96% - - - 18,443,360 8,763,341 27,206,701 2,637,114,554
19
41173.96% - - - 18,504,223 8,702,478 27,206,701 2,618,610,332
20
51163.96% - - - 18,565,287 8,641,414 27,206,701 2,600,045,045
21
61153.96% - - - 18,626,552 8,580,149 27,206,701 2,581,418,493
22
71143.96% - - - 18,688,020 8,518,681 27,206,701 2,562,730,473
23
81133.96% - - - 18,749,690 8,457,011 27,206,701 2,543,980,783
24
91123.96% - - - 18,811,564 8,395,137 27,206,701 2,525,169,219
25
101113.96% - - - 18,873,642 8,333,058 27,206,701 2,506,295,577
26
111103.96% - - - 18,935,925 8,270,775 27,206,701 2,487,359,651
27
121093.96% - - - 18,998,414 8,208,287 27,206,701 2,468,361,237
28
2131083.96% - - - 19,061,109 8,145,592 27,206,701 2,449,300,129
29
141073.96% - - - 19,124,010 8,082,690 27,206,701 2,430,176,118
30
151063.96% - - - 19,187,120 8,019,581 27,206,701 2,410,988,999
31
161053.96% - - - 19,250,437 7,956,264 27,206,701 2,391,738,562
32
171043.96% - - - 19,313,963 7,892,737 27,206,701 2,372,424,598
33
181033.96% - - - 19,377,700 7,829,001 27,206,701 2,353,046,899
34
191023.96% - - - 19,441,646 7,765,055 27,206,701 2,333,605,253
35
201013.96% - - - 19,505,803 7,700,897 27,206,701 2,314,099,449
36
211003.96% - - - 19,570,173 7,636,528 27,206,701 2,294,529,277
37
22993.96% - - - 19,634,754 7,571,947 27,206,701 2,274,894,523
38
23983.96% - - - 19,699,549 7,507,152 27,206,701 2,255,194,974
39
24973.96% - - - 19,764,557 7,442,143 27,206,701 2,235,430,417
40
325963.96% - - - 19,829,780 7,376,920 27,206,701 2,215,600,636
41
26953.96% - - - 19,895,219 7,311,482 27,206,701 2,195,705,418
42
27943.96% - - - 19,960,873 7,245,828 27,206,701 2,175,744,545
43
28933.96% - - - 20,026,744 7,179,957 27,206,701 2,155,717,801
44
29923.96% - - - 20,092,832 7,113,869 27,206,701 2,135,624,969
45
30913.96% - - - 20,159,138 7,047,562 27,206,701 2,115,465,831
46
31903.96% - - - 20,225,663 6,981,037 27,206,701 2,095,240,167
47
32893.96% - - - 20,292,408 6,914,293 27,206,701 2,074,947,759
48
33883.96% - - - 20,359,373 6,847,328 27,206,701 2,054,588,386
49
34873.96% - - - 20,426,559 6,780,142 27,206,701 2,034,161,827
50
35863.96% - - - 20,493,967 6,712,734 27,206,701 2,013,667,860
51
36853.96% - - - 20,561,597 6,645,104 27,206,701 1,993,106,263
52
437848.66% - - - 17,340,815 14,383,584 31,724,398 1,975,765,449
53
38838.66% - - - 17,465,957 14,258,441 31,724,398 1,958,299,491
54
39828.66% - - - 17,592,003 14,132,395 31,724,398 1,940,707,488
55
40818.66% - - - 17,718,959 14,005,439 31,724,398 1,922,988,529
56
41808.66% - - - 17,846,831 13,877,567 31,724,398 1,905,141,698
57
42798.66% - - - 17,975,625 13,748,773 31,724,398 1,887,166,072
58
43788.66% - - - 18,105,350 13,619,048 31,724,398 1,869,060,723
59
44778.66% - - - 18,236,010 13,488,388 31,724,398 1,850,824,713
60
45768.66% - - - 18,367,613 13,356,785 31,724,398 1,832,457,100
61
46758.66% - - - 18,500,166 13,224,232 31,724,398 1,813,956,934
62
47748.66% - - - 18,633,676 13,090,723 31,724,398 1,795,323,258
63
48738.66% - - - 18,768,149 12,956,250 31,724,398 1,776,555,110
64
549728.66% - - - 18,903,592 12,820,806 31,724,398 1,757,651,518
65
50718.66% - - - 19,040,013 12,684,385 31,724,398 1,738,611,505
66
51708.66% - - - 19,177,418 12,546,980 31,724,398 1,719,434,087
67
52698.66% - - - 19,315,815 12,408,583 31,724,398 1,700,118,271
68
53688.66% - - - 19,455,211 12,269,187 31,724,398 1,680,663,060
69
54678.66% - - - 19,595,613 12,128,785 31,724,398 1,661,067,447
70
55668.66% - - - 19,737,028 11,987,370 31,724,398 1,641,330,419
71
56658.66% - - - 19,879,464 11,844,935 31,724,398 1,621,450,955
72
57648.66% - - - 20,022,927 11,701,471 31,724,398 1,601,428,028
73
58638.66% - - - 20,167,426 11,556,972 31,724,398 1,581,260,603
74
59628.66% - - - 20,312,967 11,411,431 31,724,398 1,560,947,635
75
60618.66% - - - 20,459,559 11,264,839 31,724,398 1,540,488,076
76
661608.66% - - - 20,607,209 11,117,189 31,724,398 1,519,880,867
77
62598.66% - - - 20,755,924 10,968,474 31,724,398 1,499,124,942
78
63588.66% - - - 20,905,713 10,818,685 31,724,398 1,478,219,229
79
64578.66% - - - 21,056,583 10,667,815 31,724,398 1,457,162,647
80
65568.66% - - - 21,208,541 10,515,857 31,724,398 1,435,954,106
81
66558.66% - - - 21,361,596 10,362,802 31,724,398 1,414,592,510
82
67548.66% - - - 21,515,755 10,208,643 31,724,398 1,393,076,754
83
68538.66% - - - 21,671,027 10,053,371 31,724,398 1,371,405,727
84
69528.66% - - - 21,827,420 9,896,978 31,724,398 1,349,578,307
85
70518.66% - - - 21,984,941 9,739,457 31,724,398 1,327,593,365
86
71508.66% - - - 22,143,599 9,580,799 31,724,398 1,305,449,766
87
72498.66% - - - 22,303,402 9,420,996 31,724,398 1,283,146,364
88
773489.66% - - - 22,005,463 10,329,328 32,334,791 1,261,140,901
89
74479.66% - - - 22,182,607 10,152,184 32,334,791 1,238,958,294
90
75469.66% - - - 22,361,177 9,973,614 32,334,791 1,216,597,117
91
76459.66% - - - 22,541,185 9,793,607 32,334,791 1,194,055,932
92
77449.66% - - - 22,722,641 9,612,150 32,334,791 1,171,333,291
93
78439.66% - - - 22,905,558 9,429,233 32,334,791 1,148,427,733
94
79429.66% - - - 23,089,948 9,244,843 32,334,791 1,125,337,785
95
80419.66% - - - 23,275,822 9,058,969 32,334,791 1,102,061,963
96
81409.66% - - - 23,463,193 8,871,599 32,334,791 1,078,598,770
97
82399.66% - - - 23,652,071 8,682,720 32,334,791 1,054,946,699
98
83389.66% - - - 23,842,470 8,492,321 32,334,791 1,031,104,228
99
84379.66% - - - 24,034,402 8,300,389 32,334,791 1,007,069,826
100
885369.66% - - - 24,227,879 8,106,912 32,334,791 982,841,947
101
86359.66% - - - 24,422,914 7,911,878 32,334,791 958,419,033