ABCDEFGHIJKL
1
Year-MonthMonthPeriod NumberRevenueMAMA2S+ISDeseasoned Revenue
Trend Forecast
ForecastME
2
 2017-Oct101$31,4531.03$4,218.36
3
 2017-Nov112$78,6291.79
4
 2017-Dec123$69,5461.93
5
 2018-Jan14$18,1740.66
6
 2018-Feb25$11,9510.48
7
 2018-Mar36$38,7261.19
8
 2018-Apr47$34,1950.81
9
 2018-May58$30,1321.33
10
 2018-Jun69$24,7970.91
11
 2018-Jul710$28,7650.86
12
 2018-Aug811$36,8980.68
13
 2018-Sep912$64,596$38,9891.60
14
 2018-Oct1013$31,405$38,985$38,9870.811.03$30,444$37,360.56$38,539.64$7,134.72
15
 2018-Nov1114$75,973$38,763$38,8741.951.79$42,417$38,230.68$68,474.32$7,498.24
16
 2018-Dec1215$74,920$39,211$38,9871.921.93$38,742$39,100.79$75,612.65$693.13
17
 2019-Jan116$18,542$39,242$39,2260.470.66$28,071$39,970.90$26,403.50$7,861.00
18
 2019-Feb217$22,979$40,161$39,7010.580.48$47,700$40,841.01$19,674.54$3,304.28
19
 2019-Mar318$51,716$41,243$40,7021.271.19$43,418$41,711.13$49,682.37$2,033.50
20
 2019-Apr419$38,750$41,623$41,4330.940.81$47,775$42,581.24$34,537.08$4,212.96
21
 2019-May520$56,988$43,861$42,7421.331.33$42,742$43,451.35$57,933.87$946.14
22
 2019-Jun621$40,345$45,156$44,5090.910.91$44,509$44,321.46$40,174.96$169.57
23
 2019-Jul722$39,262$46,031$45,5940.860.86$45,594$45,191.58$38,915.69$346.28
24
 2019-Aug823$31,115$45,549$45,7900.680.68$45,790$46,061.69$31,299.92$184.55
25
 2019-Sep924$73,410$46,284$45,9161.601.60$45,916$46,931.80$75,033.43$1,623.40
26
 2019-Oct1025$59,688$48,641$47,4621.261.03$57,862$47,801.92$49,310.52$10,377.23
27
 2019-Nov1126$79,412$48,927$48,7841.631.79$44,337$48,672.03$87,175.66$7,763.69
28
 2019-Dec1227$96,999$50,767$49,8471.951.93$50,160$49,542.14$95,804.02$1,195.02
29
 2020-Jan128$43,971$52,886$51,8270.850.66$66,566$50,412.25$33,300.72$10,670.66
30
 2020-Feb229$20,301$52,663$52,7750.380.48$42,142$51,282.37$24,704.50$4,403.37
31
 2020-Mar330$58,872$53,259$52,9611.111.19$49,427$52,152.48$62,119.13$3,246.77
32
 2020-Apr431$36,522$53,074$53,1670.690.81$45,028$53,022.59$43,005.92$6,484.38
33
 2020-May5321.33$53,892.70$71,855.36
34
 2020-Jun6330.91$54,762.82$49,639.47
35
 2020-Jul7340.86$55,632.93$47,907.02
36
 2020-Aug8350.68$56,503.04$38,395.05
37
 2020-Sep9361.60$57,373.15$91,726.81
38
 2020-Oct10371.03$58,243.27$60,081.39
39
 2020-Nov11381.79$59,113.38$105,876.99
40
 2020-Dec12391.93$59,983.49$115,995.39
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100