| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Name | Date of Repayment | Loan Amount | Appraisal ARV | GROUNDFLOOR ARV Value | GROUNDFLOOR ARV Delta | Actual Selling Price | GROUNDFLOOR Sales Price Delta | Appraisal Delta | Performance State | |||||||||||||||
2 | |||||||||||||||||||||||||
3 | Property 1 | 1/2/2018 | $78,400.00 | $120,000.00 | $123,757.00 | 3.10% | $125,000.00 | -1.00% | -4.00% | Current | Average of Values | ||||||||||||||
4 | Property 2 | 1/2/2018 | $91,050.40 | $150,000.00 | $135,000.00 | -10.00% | $150,000.00 | -10.00% | 0.00% | Current | Loan Amount | $126,337.02 | |||||||||||||
5 | Property 3 | 1/12/2018 | $68,390.00 | $110,000.00 | $108,000.00 | -1.80% | $122,500.00 | -11.80% | -10.20% | Current | Report ARV | $203,774.43 | |||||||||||||
6 | Property 4 | 1/17/2018 | $75,000.00 | $310,000.00 | $310,000.00 | 0.00% | $365,000.00 | -15.10% | -15.10% | Current | GROUNDFLOOR Reconciled Value | $208,672.58 | |||||||||||||
7 | Property 5 | 1/17/2018 | $76,900.00 | $121,950.00 | $121,950.00 | 0.00% | $131,500.00 | -7.30% | -7.30% | Current | Selling Price | $215,405.60 | |||||||||||||
8 | Property 6 | 1/25/2018 | $87,290.00 | $125,000.00 | $125,000.00 | 0.00% | $146,500.00 | -14.70% | -14.70% | Current | |||||||||||||||
9 | Property 7 | 1/29/2018 | $241,860.00 | $425,000.00 | $385,000.00 | -9.40% | $425,000.00 | -9.40% | 0.00% | Current | |||||||||||||||
10 | Property 8 | 2/1/2018 | $105,930.00 | $170,000.00 | $170,000.00 | 0.00% | $183,000.00 | -7.10% | -7.10% | Current | Stats | ||||||||||||||
11 | Property 9 | 2/1/2018 | $141,750.00 | $210,000.00 | $210,000.00 | 0.00% | $281,500.00 | -25.40% | -25.40% | Current | Mean | Median | |||||||||||||
12 | Property 10 | 2/6/2018 | $67,990.00 | $87,250.00 | $93,783.00 | 7.50% | $97,000.00 | -3.30% | -10.10% | Current | Loan Amount | $126,337.02 | $102,500.00 | ||||||||||||
13 | Property 11 | 2/6/2018 | $100,000.00 | $220,000.00 | $220,000.00 | 0.00% | $235,000.00 | -6.40% | -6.40% | Current | Report ARV | $203,774.43 | $175,000.00 | ||||||||||||
14 | Property 12 | 2/7/2018 | $159,780.00 | $220,000.00 | $254,500.00 | 15.70% | $345,000.00 | -26.20% | -36.20% | Current | GF Reconciled Value | $208,672.58 | $180,000.00 | ||||||||||||
15 | Property 13 | 2/22/2018 | $114,170.00 | $179,900.00 | $182,000.00 | 1.20% | $170,000.00 | 7.10% | 5.80% | Current | Selling Price | $215,405.60 | $188,350.00 | ||||||||||||
16 | Property 14 | 2/23/2018 | $57,300.00 | $130,000.00 | $175,000.00 | 34.60% | $158,000.00 | 10.80% | -17.70% | Default | |||||||||||||||
17 | Property 15 | 2/23/2018 | $58,340.00 | $104,000.00 | $100,000.00 | -3.80% | $160,000.00 | -37.50% | -35.00% | Current | |||||||||||||||
18 | Property 16 | 2/27/2018 | $80,860.37 | $97,028.00 | $128,000.00 | 31.90% | $126,000.00 | 1.60% | -23.00% | Current | Conclusion: | ||||||||||||||
19 | Property 17 | 2/27/2018 | $222,840.01 | $270,000.00 | $315,000.00 | 16.70% | $362,426.00 | -13.10% | -25.50% | Current | 1) GROUNDFLOOR was on average 4.6% > Appraisal with a Median difference of 0% | ||||||||||||||
20 | Property 18 | 2/28/2018 | $109,870.00 | $155,000.00 | $155,000.00 | 0.00% | $152,000.00 | 2.00% | 2.00% | Current | 2) GROUNDFLOOR was on avearge 1.5% below and apprasial 3.7% below sale price | ||||||||||||||
21 | Property 19 | 3/2/2018 | $284,800.00 | $345,000.00 | $402,000.00 | 16.50% | $427,029.00 | -5.90% | -19.20% | Current | 3) GROUNDFLOOR had a-4.7% and appraisal -8.6% median delta to sale price | ||||||||||||||
22 | Property 20 | 3/7/2018 | $127,070.00 | $200,150.00 | $200,000.00 | -0.10% | $232,400.00 | -13.90% | -13.90% | Current | 4) GROUNDFLOOR has a lower STDV of "true value delta" than appraisal | ||||||||||||||
23 | Property 21 | 3/8/2018 | $77,360.00 | $85,000.00 | $136,000.00 | 60.00% | $121,000.00 | 12.40% | -29.80% | Workout | |||||||||||||||
24 | Property 22 | 3/12/2018 | $208,090.00 | $300,000.00 | $300,000.00 | 0.00% | $310,000.00 | -3.20% | -3.20% | Current | |||||||||||||||
25 | Property 23 | 3/12/2018 | $180,000.00 | $272,000.00 | $275,000.00 | 1.10% | $421,000.00 | -34.70% | -35.40% | Default | |||||||||||||||
26 | Property 24 | 3/21/2018 | $80,110.00 | $90,000.00 | $126,000.00 | 40.00% | $131,250.00 | -4.00% | -31.40% | Current | |||||||||||||||
27 | Property 25 | 3/21/2018 | $79,640.00 | $135,000.00 | $131,000.00 | -3.00% | $159,000.00 | -17.60% | -15.10% | Current | |||||||||||||||
28 | Property 26 | 3/30/2018 | $237,840.00 | $300,000.00 | $345,000.00 | 15.00% | $300,000.00 | 15.00% | 0.00% | Current | |||||||||||||||
29 | Property 27 | 4/4/2018 | $82,720.38 | $141,000.00 | $141,000.00 | 0.00% | $148,000.00 | -4.70% | -4.70% | Current | |||||||||||||||
30 | Property 28 | 4/12/2018 | $67,000.00 | $382,000.00 | $216,000.00 | -43.50% | $225,000.00 | -4.00% | 69.80% | Default | |||||||||||||||
31 | Property 29 | 4/19/2018 | $54,120.00 | $108,000.00 | $185,000.00 | 71.30% | $188,350.00 | -1.80% | -42.70% | Current | |||||||||||||||
32 | Property 30 | 4/19/2018 | $56,910.00 | $152,200.00 | $165,000.00 | 8.40% | $155,650.00 | 6.00% | -2.20% | Current | |||||||||||||||
33 | Property 31 | 4/23/2018 | $130,000.00 | $220,000.00 | $210,000.00 | -4.50% | $195,000.00 | 7.70% | 12.80% | Default | |||||||||||||||
34 | Property 32 | 4/25/2018 | $92,090.00 | $86,988.00 | $151,000.00 | 73.60% | $204,000.00 | -26.00% | -57.40% | Current | |||||||||||||||
35 | Property 33 | 4/25/2018 | $151,750.00 | $220,000.00 | $250,000.00 | 13.60% | $150,000.00 | 66.70% | 46.70% | Current | |||||||||||||||
36 | Property 34 | 5/1/2018 | $96,220.00 | $184,460.00 | $161,717.00 | -12.30% | $211,500.00 | -23.50% | -12.80% | Current | |||||||||||||||
37 | Property 35 | 5/3/2018 | $111,810.00 | $162,250.00 | $180,000.00 | 10.90% | $127,500.00 | 41.20% | 27.30% | Default | |||||||||||||||
38 | Property 36 | 5/5/2018 | $170,180.00 | $320,000.00 | $320,000.00 | 0.00% | $376,700.00 | -15.10% | -15.10% | Current | |||||||||||||||
39 | Property 37 | 5/5/2018 | $80,630.00 | $300,000.00 | $300,000.00 | 0.00% | $360,000.00 | -16.70% | -16.70% | Current | |||||||||||||||
40 | Property 38 | 5/5/2018 | $78,220.00 | $110,000.00 | $110,000.00 | 0.00% | $110,000.00 | 0.00% | 0.00% | Default | |||||||||||||||
41 | Property 39 | 5/11/2018 | $79,400.00 | $147,250.00 | $125,000.00 | -15.10% | $241,000.00 | -48.10% | -38.90% | Workout | |||||||||||||||
42 | Property 40 | 5/11/2018 | $64,280.00 | $115,000.00 | $112,447.00 | -2.20% | $129,000.00 | -12.80% | -10.90% | Current | |||||||||||||||
43 | Property 41 | 5/14/2018 | $76,130.00 | $125,000.00 | $124,000.00 | -0.80% | $135,000.00 | -8.10% | -7.40% | Current | |||||||||||||||
44 | Property 42 | 5/15/2018 | $92,470.00 | $150,000.00 | $150,000.00 | 0.00% | $209,000.00 | -28.20% | -28.20% | Current | |||||||||||||||
45 | Property 43 | 5/17/2018 | $73,400.00 | $115,000.00 | $119,000.00 | 3.50% | $123,000.00 | -3.30% | -6.50% | Current | |||||||||||||||
46 | Property 44 | 5/18/2018 | $54,400.00 | $90,000.00 | $85,000.00 | -5.60% | $122,700.00 | -30.70% | -26.70% | Default | |||||||||||||||
47 | Property 45 | 5/26/2018 | $228,160.00 | $325,000.00 | $350,000.00 | 7.70% | $315,000.00 | 11.10% | 3.20% | Current | |||||||||||||||
48 | Property 46 | 6/5/2018 | $77,990.00 | $155,000.00 | $138,000.00 | -11.00% | $180,000.00 | -23.30% | -13.90% | Current | |||||||||||||||
49 | Property 47 | 6/8/2018 | $236,710.00 | $400,000.00 | $377,000.00 | -5.80% | $199,500.00 | 89.00% | 100.50% | Workout | |||||||||||||||
50 | Property 48 | 6/11/2018 | $85,340.00 | $237,000.00 | $140,000.00 | -40.90% | $172,500.00 | -18.80% | 37.40% | Current | |||||||||||||||
51 | Property 49 | 6/12/2018 | $72,130.00 | $125,000.00 | $113,000.00 | -9.60% | $105,000.00 | 7.60% | 19.00% | Current | |||||||||||||||
52 | Property 50 | 6/14/2018 | $89,460.00 | $175,500.00 | $175,000.00 | -0.30% | $226,500.00 | -22.70% | -22.50% | Current | |||||||||||||||
53 | Property 51 | 6/15/2018 | $183,560.00 | $279,000.00 | $279,000.00 | 0.00% | $183,560.00 | 52.00% | 52.00% | Current | |||||||||||||||
54 | Property 52 | 6/20/2018 | $266,880.00 | $450,000.00 | $425,000.00 | -5.60% | $444,352.00 | -4.40% | 1.30% | Default | |||||||||||||||
55 | Property 53 | 6/20/2018 | $99,100.00 | $127,800.00 | $139,600.00 | 9.20% | $128,000.00 | 9.10% | -0.20% | Current | |||||||||||||||
56 | Property 54 | 6/22/2018 | $120,390.00 | $207,000.00 | $195,000.00 | -5.80% | $201,500.00 | -3.20% | 2.70% | Current | |||||||||||||||
57 | Property 55 | 6/22/2018 | $89,890.00 | $138,000.00 | $138,000.00 | 0.00% | $155,000.00 | -11.00% | -11.00% | Current | |||||||||||||||
58 | Property 56 | 6/26/2018 | $311,500.00 | $450,000.00 | $450,000.00 | 0.00% | $330,000.00 | 36.40% | 36.40% | Default | |||||||||||||||
59 | Property 57 | 6/30/2018 | $52,090.00 | $95,000.00 | $85,000.00 | -10.50% | $85,000.00 | 0.00% | 11.80% | Workout | |||||||||||||||
60 | Property 58 | 7/2/2018 | $176,760.00 | $250,000.00 | $250,000.00 | 0.00% | $240,500.00 | 4.00% | 4.00% | Current | |||||||||||||||
61 | Property 59 | 7/6/2018 | $124,000.00 | $174,000.00 | $200,000.00 | 14.90% | $275,000.00 | -27.30% | -36.70% | Current | |||||||||||||||
62 | Property 60 | 7/11/2018 | $197,650.00 | $620,000.00 | $620,000.00 | 0.00% | $662,000.00 | -6.30% | -6.30% | Current | |||||||||||||||
63 | Property 61 | 7/11/2018 | $91,630.00 | $126,660.00 | $145,000.00 | 14.50% | $173,000.00 | -16.20% | -26.80% | Current | |||||||||||||||
64 | Property 62 | 7/25/2018 | $149,280.00 | $199,000.00 | $237,500.00 | 19.30% | $232,000.00 | 2.40% | -14.20% | Current | |||||||||||||||
65 | Property 63 | 7/25/2018 | $82,990.00 | $130,000.00 | $150,000.00 | 15.40% | $175,000.00 | -14.30% | -25.70% | Current | |||||||||||||||
66 | Property 64 | 8/1/2018 | $102,500.00 | $115,000.00 | $185,000.00 | 60.90% | $143,000.00 | 29.40% | -19.60% | Default | |||||||||||||||
67 | Property 65 | 8/7/2018 | $78,700.00 | $120,000.00 | $125,000.00 | 4.20% | $131,300.00 | -4.80% | -8.60% | Current | |||||||||||||||
68 | Property 66 | 8/21/2018 | $87,980.00 | $130,000.00 | $140,000.00 | 7.70% | $87,000.00 | 60.90% | 49.40% | Current | |||||||||||||||
69 | Property 67 | 8/21/2018 | $130,620.00 | $275,000.00 | $294,000.00 | 6.90% | $315,000.00 | -6.70% | -12.70% | Watchlist | |||||||||||||||
70 | Property 68 | 8/21/2018 | $92,220.00 | $139,900.00 | $133,300.00 | -4.70% | $144,000.00 | -7.40% | -2.80% | Current | |||||||||||||||
71 | Property 69 | 8/21/2018 | $85,870.00 | $106,000.00 | $130,000.00 | 22.60% | $179,000.00 | -27.40% | -40.80% | Default | |||||||||||||||
72 | Property 70 | 8/21/2018 | $324,420.00 | $460,000.00 | $480,000.00 | 4.30% | $555,000.00 | -13.50% | -17.10% | Current | |||||||||||||||
73 | Property 71 | 8/31/2018 | $88,670.00 | $114,000.00 | $125,000.00 | 9.60% | $139,000.00 | -10.10% | -18.00% | Current | |||||||||||||||
74 | Property 72 | 8/31/2018 | $110,160.00 | $155,000.00 | $175,000.00 | 12.90% | $211,400.00 | -17.20% | -26.70% | Current | |||||||||||||||
75 | Property 73 | 9/10/2018 | $126,020.00 | $185,000.00 | $198,000.00 | 7.00% | $193,000.00 | 2.60% | -4.10% | Current | |||||||||||||||
76 | Property 74 | 9/11/2018 | $80,120.00 | $126,000.00 | $145,000.00 | 15.10% | $129,900.00 | 11.60% | -3.00% | Watchlist | |||||||||||||||
77 | Property 75 | 9/18/2018 | $171,570.00 | $238,500.00 | $250,000.00 | 4.80% | $190,000.00 | 31.60% | 25.50% | Current | |||||||||||||||
78 | Property 76 | 9/20/2018 | $130,590.00 | $215,000.00 | $215,000.00 | 0.00% | $210,000.00 | 2.40% | 2.40% | Current | |||||||||||||||
79 | Property 77 | 9/26/2018 | $184,610.00 | $280,000.00 | $280,000.00 | 0.00% | $235,000.00 | 19.10% | 19.10% | Current | |||||||||||||||
80 | Property 78 | 9/27/2018 | $114,330.00 | $220,000.00 | $220,000.00 | 0.00% | $200,000.00 | 10.00% | 10.00% | Current | |||||||||||||||
81 | Property 79 | 9/28/2018 | $92,150.00 | $111,000.00 | $128,000.00 | 15.30% | $154,000.00 | -16.90% | -27.90% | Default | |||||||||||||||
82 | Property 80 | 9/28/2018 | $50,000.00 | $175,000.00 | $90,000.00 | -48.60% | $147,500.00 | -39.00% | 18.60% | Default | |||||||||||||||
83 | Property 81 | 9/28/2018 | $70,530.00 | $120,000.00 | $120,000.00 | 0.00% | $126,000.00 | -4.80% | -4.80% | Current | |||||||||||||||
84 | Property 83 | 9/29/2018 | $140,160.00 | $218,611.00 | $199,000.00 | -9.00% | $197,500.00 | 0.80% | 10.70% | Workout | |||||||||||||||
85 | Property 84 | 10/1/2018 | $79,150.00 | $100,000.00 | $125,000.00 | 25.00% | $130,000.00 | -3.80% | -23.10% | Current | |||||||||||||||
86 | Property 85 | 10/2/2018 | $104,030.00 | $147,000.00 | $163,000.00 | 10.90% | $160,686.00 | 1.40% | -8.50% | Default | |||||||||||||||
87 | Property 86 | 10/4/2018 | $90,510.00 | $125,000.00 | $125,000.00 | 0.00% | $154,000.00 | -18.80% | -18.80% | Watchlist | |||||||||||||||
88 | Property 87 | 10/4/2018 | $134,930.00 | $224,000.00 | $197,000.00 | -12.10% | $197,000.00 | 0.00% | 13.70% | Current | |||||||||||||||
89 | Property 88 | 10/5/2018 | $108,700.00 | $175,000.00 | $153,500.00 | -12.30% | $195,000.00 | -21.30% | -10.30% | Current | |||||||||||||||
90 | Property 89 | 10/5/2018 | $90,100.00 | $120,000.00 | $145,000.00 | 20.80% | $136,900.00 | 5.90% | -12.30% | Current | |||||||||||||||
91 | Property 90 | 10/11/2018 | $79,590.00 | $280,000.00 | $185,000.00 | -33.90% | $188,350.00 | -1.80% | 48.70% | Watchlist | |||||||||||||||
92 | Property 91 | 10/11/2018 | $110,960.00 | $178,000.00 | $158,000.00 | -11.20% | $169,000.00 | -6.50% | 5.30% | Current | |||||||||||||||
93 | Property 92 | 10/11/2018 | $169,000.00 | $185,900.00 | $250,000.00 | 34.50% | $220,000.00 | 13.60% | -15.50% | Current | |||||||||||||||
94 | Property 93 | 10/15/2018 | $80,090.00 | $185,000.00 | $190,000.00 | 2.70% | $199,900.00 | -5.00% | -7.50% | Current | |||||||||||||||
95 | Property 94 | 10/15/2018 | $109,140.00 | $141,000.00 | $155,000.00 | 9.90% | $154,000.00 | 0.60% | -8.40% | Current | |||||||||||||||
96 | Property 95 | 10/19/2018 | $372,710.00 | $485,000.00 | $525,000.00 | 8.20% | $470,000.00 | 11.70% | 3.20% | Current | |||||||||||||||
97 | Property 96 | 10/26/2018 | $83,940.00 | $259,000.00 | $223,000.00 | -13.90% | $125,000.00 | 78.40% | 107.20% | Current | |||||||||||||||
98 | Property 97 | 10/26/2018 | $110,290.00 | $175,000.00 | $237,450.00 | 35.70% | $237,450.00 | 0.00% | -26.30% | Current | |||||||||||||||
99 | Property 98 | 10/30/2018 | $159,930.00 | $250,000.00 | $237,000.00 | -5.20% | $279,900.00 | -15.30% | -10.70% | Current | |||||||||||||||
100 | Property 99 | 10/30/2018 | $154,540.00 | $190,700.00 | $220,000.00 | 15.40% | $240,000.00 | -8.30% | -20.50% | Current | |||||||||||||||