ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Base Rate
3
Room type information
Price adjustment
4
Standard guest5
Number of guest
5
Maximum guest10TypeGuestAddition value
Impacted booking amount (1 night)
Night stay
Impacted booking amount
6
Min night stay1Standard guest25000¥5,0002¥210,000
7
Max night stay10310000¥10,0003¥330,000
8
415000¥15,0004¥460,000
9
520000¥20,0005¥600,000
10
Base rateMax guest621%¥06¥726,000
11
NightPrice723%¥07¥861,000
12
1¥100,000825%¥08¥1,000,000
13
2¥100,000927%¥09¥1,143,000
14
3¥100,0001030%¥010¥1,300,000
15
4¥100,000By night stay
16
5¥100,000Night stayDiscount value
Impacted booking amount
Case: 12 night stay with 8 guest
17
6¥100,00041000¥399,000
Impacted booking amount
¥1,387,500
18
7¥100,00061250¥598,750
19
8¥100,0007-105000¥995,000
12 nights 1 guest
¥1,200,000
20
9¥100,000>107.50%¥1,110,000
adjustment for 8 guest
¥300,000
21
10¥100,000
12 nights 8 guests + surcharge
¥1,500,000
22
11¥100,000Discount¥112,500
23
12¥100,000FInal¥1,387,500
24
13¥100,000
25
14¥100,000
26
15¥100,000
27
28
29
30
31
Package rate
32
Service unit typePer booking
Impacted booking amount
Price adjustment
33
Stay night(s)Booking amount
Number of guest (1 night stay)
34
Service namePrice1¥110,000TypeGuestAddition value
Impacted booking amount (1 night)
Night stayImpacted booking amount
35
Item A¥10,0002¥210,000Standard guest25000¥5,0002¥220,000
36
Item B¥10,0003¥310,000310000¥10,0003¥340,000
37
Total¥20,0004¥410,000415000¥15,0004¥470,000
38
5¥510,000520000¥20,0005¥610,000
39
6¥610,000Max guest621%¥06¥738,100
40
7¥710,000723%¥07¥873,300
41
8¥810,000825%¥08¥1,012,500
42
9¥910,000927%¥09¥1,155,700
43
10¥1,010,0001030%¥010¥1,313,000
44
11¥1,110,000By night stay12¥1,512,500
45
12¥1,210,000Night stayDiscount valueImpacted booking amount
46
13¥1,310,00041000¥409,000
Case: 12 night stay with 8 guest
47
14¥1,410,00061250¥608,750Impacted booking amount¥1,399,063
48
15¥1,510,0007-105000¥1,005,00012 nights 1 guest¥1,210,000
49
>107.5%¥1,119,25012 nights 8 guests¥1,210,000
50
adjustment¥302,500
51
12 nights 8 guests + surcharge
¥1,512,500
52
Discount¥113,438
53
FInal¥1,399,063
54
55
56
57
Service unit typePer guest
Impacted booking amount
58
Stay night(s)Number of guestBooking amount
Price adjustment
59
Service namePrice11¥120,000
Number of guest
60
Item A¥10,00022¥240,000TypeGuestAddition value
Impacted booking amount (1 night)
Night stayImpacted booking amount
61
Item B¥10,00033¥290,000Standard guest25000¥25,0002¥250,000
62
Total¥20,00044¥360,000310000¥40,0003¥420,000
63
55¥450,000415000¥55,0004¥620,000
64
520000¥70,0005¥550,000
65
¥40,000Max guest621%¥60,0006¥1,161,600
66
723%¥70,0007¥1,463,700
67
825%¥80,0008¥1,550,000
68
927%¥90,0009¥1,790,700
69
1030%¥100,00010¥2,080,000
70
By night stay
71
Night stayDiscount value
Impacted booking amount
72
41000¥399,000
73
61250¥598,750
74
7-105000¥995,000
75
>107.5%¥1,110,000
76
77
Case: 12 night stay with 8 guest
78
Impacted booking amount¥3,607,500
79
80
12 night 1 guest¥1,440,000
81
12 nights 8 guests¥3,120,000
82
adjustment¥780,000
83
12 nights 8 guests + surcharge
¥3,900,000
84
Discount¥292,500
85
FInal¥3,607,500
86
87
88
89
90
91
92
Service unit typePer night
Impacted booking amount
Price adjustment
93
Stay night(s)Booking amount
Number of guest
94
Service namePrice1¥110,000TypeGuestAddition value
Impacted booking amount (1 night)
Night stayImpacted booking amount
95
Item A¥10,0002¥220,000Standard guest25000¥5,0002¥230,000
96
Item B¥10,0003¥330,000310000¥10,0003¥260,000
97
Total¥20,0004¥440,000415000¥15,0004¥500,000
98
5¥550,000520000¥20,0005¥650,000
99
12¥1,320,000Max guest621%¥06¥1,416,000
100
723%¥07¥1,736,000