Updated 2021-2022 DLC Budget

	A	B	C	D	E	F	G	I	J	L
1	Student Organization Name	Event	Requested	Recommended	Allocated	Spent	Remaining	ACTUAL Current Funds		PROJECTED Current Funds
2	Environmental Action Coalition	Tabling for Divestment	$200	200	200	200	0	Starting Budget	39525
3	Environmental Action Coalition	Friday's for Future	$110.00	110	110	110	0
4	OLAS	Dia de los Muertos and Hmong New Year	$137.22	137.22	137.22	137.22	0	Current Spent	$37,370.28
5	ICC	DLC Carnival	$26.06	26.06	26.06	26.06	0	Eboard	2500
6	DLC	DLC Carnival	$2,000	2000	2000	1972.4	27.6
7	OLAS	Dia de Los Muertos	$340	340	340	340	0	Remaining	-$345.28
8	The Radicals	Fall Open Mic Night possibly (Name was censored so we need to readvertise the name)	$512.16	512.16	512.16	512.16	0
9	International Cultures Club	Mini Festival	$200.26	200.26	200.26	200.26	0
10	Korean Culture Club	Korean Calligraphy Night	310	310	310	$310.00	$0.00
11	Model United Nations	AMUN	$1,050.00	0	0	0	0
12	Women's Action Coalition	WAC Trivia Night	$78.61	78.61	78.61	$78.61	$0.00
13	Environmental Action Coalition	(name in progress) Documentary and Door Decks	156.65	156.65	156.65	156.65	0
14	OLAS	La Cena	$393	0	0	0	0
15	Students for Reproductive Freedom	Self Care Mailers	$399	399	399	$399	$0
16	Asian Student Union	Asian Night Market	$3,350	3350	3350	$3,350	$0
17	Women's Action Coalition	Meeting	20.43	20.43	20.43	20.43	0
18	Women in STEM	STEMories	$70	70	70	$70	$0
19	Students for Reproductive Freedom	Sex(c) Ed. Trivia	$54.96	54.96	54.96	$55.00	-$0.04
20	Korean Culture Club	Kimchi Dish Night	$150.50	150.5	150.5	$150.50	$0.00
21	OLAS	Latinx Night	6647.67	6647.67	6647.67	6900	-252.33
22	Women in STEM	Women in STEM Trivia Night	$115.00	115	115	115	0
23	Environmental Action Coalition	Sustainability Week	307.99	307.99	307.99	307.99	0
24	Ignite at Gustavus	Black Lives Matter/ Black Pride Event	$200	200	200	200	0
25	Asian Student Union	Asian Trivia Night	$315	315	315	315	0
26	Asian Student Union	Asian movie night	$118.00	118	118	118	0
27	OLAS	Adriana Cerrillo	$719	719	719	719	0
28	Asian Student Union	Graduation Cords	$88.50	88.5	88.5	88.5	0
29	iGNiTE	Community Canvas Painting Event	$188.36	188.36	188.36	188.36	0
30	Students for Reproductive Freedom	Tabeling and Coloring Event	$47.75	47.75	47.75	47.75	0
31	Students for Reproductive Freedom	Chalking and Ribbon Event	$35.96	35.96	35.96	35.96	0
32	Students for Reproductive Freedom	The 97%	$2,441.65	2441.65	2441.65	2525.36	-83.71
33	DLC	Food truck event!	3250	3250	3250	2500	750
34	Hmong American Cultural Outreach	Senior Cords	$46.55	46.55	46.55	46.55	0
35	OLAS	Cinco de Mayo	$330	330	330	330	0
36	International Cultural Club	Senior Cords	25.9	25.9	25.9	25.9	0
37	DLC	DWeek Speaker	500	400	400	350	50
38	DLC	Diversity Ball	13000	13000	13000	12868.62	131.38
39	ICC	International Festival	1600	1600	1600	1600
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100