ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Total ExpensesTotal Cash InflowsSpent (Excl. Contingency Funds)Remaining (Excl. Contigency Funds)NotesBudgeted ExpensesActual SpentSurplusUtilization
3
LeviesActa Victoriana $ 3,701.22 $ - n/a n/a Levies $ 74,021.34 $ - $ 74,021.34 0%
4
Caffiends $ 17,578.35 $ 18,300.00 n/a n/a Clubs $ 15,520.32 $ - $ 15,520.32 0%
5
Student Projects $ - $ - n/a n/a Commissions $ 22,316.81 $ - $ 22,316.81 0%
6
The Cat's Eye $ 9,533.60 $ - n/a n/a Executive $ 7,331.14 $ - $ 7,331.14 0%
7
The Strand $ 13,867.74 $ 2,833.62 n/a n/a Staff $ 14,191.57 $ - $ 14,191.57 0%
8
Victoria Black Student Network $ 3,339.00 $ - n/a n/a Total $ 133,381.18 $ - $ 133,381.18 0%
9
Victoria College Athletic Association $ 8,750.00 $ - n/a n/a Total, Excl. Levies $ 59,359.84 $ - $ 59,359.84 0%
10
Victoria College Drama Society $ 11,961.25 $ 2,050.00 n/a n/a Net, Excl. Levies and Emergency Reserves $ 53,459.84
11
VicPride $ 1,105.00 $ - n/a n/a
12
VicXposure $ 4,185.18 $ - n/a n/a
13
VISA $ - $ - n/a n/a
14
WUSC $ - $ - n/a n/a
15
ClubsBoard Games Club $ - $ - $ - $ -
16
Boundless Books $ 1,835.00 $ - $ - $ 1,835.00
17
CARE UofT $ - $ - $ - $ -
18
commuKNITy $ 420.00 $ - $ - $ 420.00
19
GLAM $ 1,466.09 $ - $ - $ 1,466.09
20
Goose Fiction $ - $ - $ - $ -
21
Hey, Teach! Magazine $ 900.00 $ - $ - $ 900.00
22
MEDiversity $ - $ - $ - $ -
23
RealTalk $ 162.94 $ - $ - $ 162.94
24
Screenwriting at Victoria College (SVC) $ - $ - $ - $ -
25
Sustainable STEM $ - $ - $ - $ -
26
The Boundary $ 170.00 $ - $ - $ 170.00
27
The Unsanitized Project $ - $ - $ - $ -
28
Tunes Beats Awesome $ 2,327.87 $ 800.00 $ - $ 2,327.87
29
Vic Art Studio $ 523.28 $ - $ - $ 523.28
30
Vic Chorus $ 1,110.00 $ 200.00 $ - $ 1,110.00
31
Vic Dance $ 308.82 $ - $ - $ 308.82
32
Vic Fantasies $ - $ - $ - $ -
33
Vic iTeach $ 325.27 $ - $ - $ 325.27
34
Vic Reach $ - $ - $ - $ -
35
Vic Records $ 1,388.69 $ - $ - $ 1,388.69
36
Vic Ultimate Werewolf Club $ 220.00 $ - $ - $ 220.00
37
Victoria College Helpers $ 200.00 $ - $ - $ 200.00
38
Victoria College Life Sciences Association $ - $ - $ - $ -
39
VEFS $ - $ - $ - $ -
40
VOICES $ 1,792.36 $ - $ - $ 1,792.36
41
Women's Circle $ 2,370.00 $ 100.00 $ - $ 2,370.00
42
Women in International Affairs $ - $ - $ - $ -
43
Women of the World $ - $ - $ - $ -
44
CommissionsScarlet & Gold $ 955.00 $ - $ - $ 955.00
45
Commuter Commission $ 6,330.00 $ - $ - $ 6,330.00
46
Academic Commission $ 930.57 $ - $ - $ 930.57
47
Sustainability Commission $ 1,908.47 $ - $ - $ 1,908.47
48
Arts and Culture Commission $ 4,981.14 $ 2,000.00 $ - $ 4,981.14
49
Mental Wellness Commission $ 3,894.98 $ - $ - $ 3,894.98
50
Equity Commission $ 3,316.65 $ 300.00 $ - $ 3,316.65
51
ExecutivePresident $ 1,036.07 $ - $ - $ 1,036.07
52
VPSO $ 1,000.00 $ - $ - $ 1,000.00
53
VPI $ 4,225.00 $ - $ - $ 4,225.00
54
VPE $ 200.00 $ - $ - $ 200.00
55
International Councillor $ 870.07 $ - $ - $ 870.07
56
StaffChief Returning Officer $ - $ - $ - $ -
57
Chair $ 128.48 $ - $ - $ 128.48
58
Communications Coordinator $ - $ - $ - $ -
59
Finance Chair $ 2,500.00 $ - $ - $ 2,500.00
60
Office Manager $ 11,563.09 $ - $ - $ 11,563.09
61
Total $ 133,381.18 $ 26,583.62 $ - $ 133,381.18
62
Total Excluding Levies
$ 59,359.84 $ 3,400.00 $ - $ 59,359.84
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100