Water Rate Estimates.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M
1	SLPS Homes Meter Data from 1/11/26 - 2/22/26
2
3		Average Daily	Monthly Usage	Monthly Cost		Rates	Gal Start	Gal End	Rate
4	Home 1	236	7080	$68.99		Base	0	2000	$ 44.00
5	Home 2	273	8190	$74.45		Tier 1	2001	10000	$ 4.92
6	Home 3	206	6180	$64.75		Tier 2	10001	25000	$ 5.65
7	Average	238	7150	$69.40		Tier 3	25001	40000	$ 6.50
8						Tier 4	40001	1000000	$ 7.47
9
10			Enter Monthly
11			Gallon Usage
12	Monthly Cost Calulator		6,180	$ 44.00	4,180	$ 20.57	0	$ -	0	$ -	0	$ -	$ 64.57
13	Based on data at https://www.cityofsouthlake.com/2451/View-Water-Sewer-Rates
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100