data_nganh chung khoan.xlsx

	B	C	D	E	F	G	H	I	J	K	L	M	N	P	Q	R	S	T	U	W	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK	AL	AM	AN	AO	AP	AQ	AS	AT	AU	AV	AW	AX	AY	AZ	BA	BB	BC	BD	BE	BF	BG	BH	BI	BJ	BL	BM	BN	BO	BP	BR	BS	BT	BU	BV	BW	BX	BZ	CA	CB	CD	CE	CF	CH	CI	CJ	CK	CL	CN	CO	CP	CR	CS	CT	CV
1
2	Tổng	Q1.21	8.053	22.961	16.524	74.139	11.133	2.623	910	5.728	150.950	7,6%	5,8%	71.423	3.965	8.303	54.359	6,7%	-0,3%	43.926	3.965	2.732	533	533	167	380	1.699	99	138	2.341	380	37	146	145	120	9.450	-63,4%	-52,1%	-61,7%	2.536	2.153	196	10	178	1	41	152	176	1.549	14	5	62	30	61	4.628	-57,3%	-56,3%	5	23	0	78	106	15	816	0	0	11	842	-71,4%	118	417	-78,3%	3.968	3.551	-62,0%	9	3.538	3.241	297	-62,6%	687	2.852	-62,4%	2.341	1.549	792	74.139
3	Tổng	2020	9.215	29.194	12.858	68.932	8659,719	1.816	870	7.579	142.677	66,8%	36,3%	66.959	4.881	5.410	54.530	60,6%	13,5%	37.208	9.690	6.034	1.246	2.365	46	1.759	4.645	403	81	4.889	1.852	81	427	582	262	24.672	8,3%	51,4%	38,3%	5.629	4.892	503	9	226	13	84	124	429	3.626	58	49	209	179	194	10.593	36,6%	55,0%	36	59	14	272	381	24	2.855	0	9	150	3.038	8,6%	153	1.925	19,2%	11.269	9.343	38,0%	110	9.453	8.848	606	35,0%	1.866	7.588	34,3%	4.889	3.626	1.263	68.932
4	Tổng	2019	9.712	14.192	20.057	41.324	5.495	2.876	2.045	4.388	104.647	32,6%	25,6%	41.685	5.371	1.253	48.055	48,3%	16,5%	11.196	5.544	4.022	591	884	46	1.792	4.288	176	6	3.230	1.265	65	255	816	398	17.834	17,1%	-34,5%	5,0%	3.157	2.718	411	7	22	0	14	3	274	2.654	32	70	187	174	270	6.836	-7,9%	2,2%	21	94	0	116	231	27	2.630	0	0	129	2.786	33,9%	59	1.615	11,5%	8.384	6.769	-5,7%	231	7.000	6.832	169	-5,5%	1.352	5.648	-6,7%	3.230	2.654	576	41.324
5	Tổng	2018	7.114	10.054	21.540	31.170	5.443	2.332	1.850	1.222	83.347	12,5%	32,7%	28.115	6.368	1.600	41.259	35,5%	37,0%	14.362	4.266	3.219	612	435	0	1.423	3.662	248	0	4.932	1.372	61	121	666	227	16.978	44,1%	50,7%	33,2%	2.833	1.739	1.088	6	0	1	129	0	235	2.882	105	25	152	194	130	6.686	38,3%	34,5%	7	96	253	100	456	24	1.964	-5	0	108	2.091	41,9%	31	1.448	15,1%	8.627	7.179	35,3%	228	7.407	7.827	-420	36,4%	1.353	6.054	36,3%	4.932	2.882	2.051	31.170
6	Tổng	2017	3.728	5.274	13.056	27.708	6.270	2.386	1.815	571	62.822			20.747	4.857	588	30.116			15.323	3.990	3.288	730	-28	0	956	2.541	360	0	3.273	458	51	94	861	162	12.747				2.141	1.735	404	2	0	2	-102	0	137	2.084	6	21	110	231	339	4.971			4	94	0	204	302	4	1.384	-29	0	133	1.492		21	1.259		6.565	5.306		124	5.430	5.107	323		988	4.442		3.273	2.084	1.189	27.708
7	Cty CK	Quý Năm	Tiền	FVTPL	HTM Ngắn	Cho vay	AFS	Phải thu	Phải thu khác	HTM Dài	Tổng Tài sản	% +/- Cho vay	% +/- Tổng TS	Vay	T/Phiếu	Phải trả khác	Vốn chủ	% +/- Vay	% +/- Vốn chủ	TG KH	Lãi FVTPL	Lãi Bán FVTPL	Đ/Giá lại FVTPL	C/tức T/Lãi FVTPL	C/lệch Đ/Giá CW	Lãi HTM	Lãi Margin	Lãi AFS	Lãi PS P/ngừa Rủi ro	D/thu M/giới	D/thu B/lãnh PH CK	D/thu T/vấn ĐTCK	D/thu L/ký	D/thu T/vấn TC	T/nhập khác	Tổng D/thu	% +/- Margin	% +/- D/thu M/giới	% +/- Tổng D/thu	Lỗ FVTPL	Lỗ Bán FVTPL	Đ/Giá lại FVTPL	CP GD Mua FVTPL	C/lệch Đ/Giá CW	C/lệch Đ/Giá AFS	Dự phòng	Lỗ TSTC PS PN R/ro	C/phí Tự Doanh	C/phí M/giới	C/phí B/lãnh PH CK	C/phí T/vấn ĐTCK	C/phí L/ký	C/phí T/vấn TC	C/phí khác	Tổng C/phí	% +/- C/phí M/giới	% +/- Tổng C/phí	Lãi Tỷ giá	D/thu C/tức	Lãi Bán Cty L/kiết	D/thu khác Đ/tư	D/thu Tài chính	Lỗ Tỷ giá	C/phí L/vay	Lãi L/kiết	Dự phòng	C/phí TC khác	C/phí Tài chính	% +/- C/phí L/vay	C/phí B/hàng	C/phí Q/lý	% +/- C/phí Q/lý	T/nhập H/động	K/quả H/động	% +/- K/quả H/động	K/quả khác (80)	Lãi T/thuế	Lãi đã T/hiện	Lãi chưa T/hiện	% +/- Lãi T/thuế	Thuế	Lãi S/thuế	% +/- Lãi S/thuế	D/thu M/giới	C/phí M/giới	Lãi M/giới	Cho vay

8	BS	Q2.2023	668	2.060	829	4.160	0	96	0	157	8.080	19,1%	24,9%	3.146	0	2	4.568	64,5%	2,3%	1.295	353	100	126	127	0	30	199	0	0	121	0	0	6	1	0	711	116,2%	126,8%	104,1%	80	26	53	1	0	0	0	0	5	104	0	0	6	7	0	202	109,5%	84,1%	0	4	2	0	6	0	50	0	0	0	50	199,7%	0	80	97,9%	464	384	109,4%	0	276	202	74	127,1%	55	221	126,5%	121	104	18	4.160
9	BSI	Q1.2023	293	1.772	700	3.493	0	72	0	52	6.467	18,0%	15,7%	1.913	0	2	4.464	105,9%	2,2%	928	186	55	65	66	0	13	92	0	0	53	0	0	3	1	0	348	-70,2%	-84,7%	-68,0%	51	19	31	1	0	0	0	0	3	49	0	0	3	3	0	110	-81,5%	-83,2%	0	2	0	0	2	0	17	0	0	0	17	-90,0%	0	40	-65,8%	224	184	21,1%	0	121	87	35	-18,4%	24	98	-13,1%	53	49	4	3.493
10	BSI	2022	788	1.450	211	2.959	0	42	3	51	5.591	-10,4%	-6,9%	929	0	2	4.366	-63,0%	153,9%	916	296	106	167	14	9	51	309	0	0	349	0	49	16	17	0	1.088	5,6%	-32,5%	-18,4%	330	123	194	2	11	0	-1	0	8	268	0	17	12	21	0	655	-24,4%	2,8%	1	7	0	2	10	3	168	0	0	3	174	22,3%	0	118	-7,2%	270	152	-65,2%	0	149	177	-28	-65,8%	37	112	-68,5%	349	268	81	2.959
11	BSI	2021	583	1.043	671	3.303	0	24	28	257	6.005	85,7%	105,6%	2.512	1.128	9	1.719	385,3%	15,4%	2.209	388	199	164	18	7	35	293	0	0	516	10	1	23	66	0	1.333	118,7%	125,3%	46,1%	222	84	131	3	4	0	-9	0	11	354	4	0	12	43	0	637	115,8%	2,1%	2	5	0	3	11	5	137	0	0	3	145	246,4%	0	127	33,2%	563	436	169,6%	0	436	400	36	169,6%	79	357	180,2%	516	354	162	3.303
12	BSI	Q1.21	253	981	220	2.324	28	65	0	0	3.946	30,7%	35,1%	1.499	300	7	1.545	189,6%	3,7%	1.558	73	32	38	0	3	4	61	0	0	113	4	0	5	8	0	268	-54,6%	-50,9%	-70,6%	43	25	14	1	4	0	0	0	2	90	0	0	3	7	0	145	-45,4%	-76,8%	0	1	0	2	3	0	31	0	0	0	31	-21,5%	0	24	-74,4%	95	70	-56,4%	0	70	46	24	-56,4%	9	61	-52,0%	113	90	23	2.324
13	BSIn	2020	96	665	240	1.778	34	38	0	0	2.921	53,2%	22,2%	518	300	1	1.490	-0,4%	8,0%	1.412	500	245	250	6	0	19	134	0	0	229	9	0	20	1	0	913	36,6%	67,6%	50,0%	430	190	237	3	1	0	0	0	9	164	1	0	10	8	0	623	45,5%	67,6%	0	3	0	4	7	0	40	0	0	0	40	42,7%	0	95	28,5%	257	162	18,4%	0	162	149	12	18,3%	34	127	12,3%	229	164	65	1.778
14	BSI	2019	71	705	370	1.161	0	33	0	0	2.391	44,0%	36,0%	520	0	61	1.380	940,0%	-4,2%	470	311	73	227	11	0	30	98	0	0	137	0	0	30	2	0	608	-22,9%	-33,0%	-33,3%	232	92	138	2	0	0	-1	0	8	113	0	0	10	9	0	372	-24,5%	-31,4%	0	2	0	0	2	0	28	0	0	0	28	-43,5%	0	74	-13,3%	211	136	-42,7%	0	137	48	89	-42,8%	23	113	-41,4%	137	113	24	1.161
15	BSI	2018	136	431	206	806	46	36	0	50	1.757	13,1%	-25,1%	50	200	0	1.440	-81,8%	19,8%	455	538	300	228	10	0	23	127	1	0	204	4	0	11	4	0	912	2,9%	7,7%	60,9%	363	72	289	2	0	0	0	0	9	149	1	0	11	9	0	542	13,9%	156,9%	0	3	0	0	3	0	49	0	0	0	49	-10,8%	0	86	-10,4%	324	238	14,7%	0	239	299	-61	15,6%	45	194	15,1%	204	149	55	806
16	BSI	2017	79	1.105	80	712	271	17	0	50				274	0	0	1.203			609	192	151	33	8	0	23	124	0	0	189	17	0	12	10	0	567				39	12	27	1	0	0	0	0	5	131	4	0	13	19	0	211			0	3	0	0	3	0	55	0	0	0	55		0	96		303	208		-2	206	200	7		38	168		189	131	58	712
17													2.346
18	FTS	2022	263	1.072	0	3.736	0	18	2	0	6.274				0	508	3.348				-124	12	-197	61	0	0	520	0	0	408	0	4	10	32	0	850				1	1	0	0	0	0	87	0	0	217	0	3	15	13	0	335			0	1	0	0	1	0	0	0	0	0	0		0	77		516	440		2	442	638	-197		123	318		408	217	192	3.736
20	FTS	2021	1.869	1.104		6.254	0	25	3	0	9.456	94,2%	138,2%	978	0	5.356	2.983	63,3%	27,0%	4.572	340	5	256	80	0	0	405	0	0	595	0	5	10	28	0	1.383	536,7%	477,8%	486,5%	0	0	0	0	0	0	61	0	0	257	0	4	15	11	0	349	479,9%	493,9%	0	4	0	0	4	0	0	0	0	0	0		0	60	13,3%	1.039	979	347,0%	3	981	726	256	344,9%	135	846	396,0%	595	257	338	6.254
22	FTS	2020	206	509	0	2478,957	0	9	1	0	3.396	37,5%	34,6%	597	0	526	2.202	65,1%	4,3%	3.058	-8	4	-30	18	0	0	190	0	0	194	0	1	9	18	0	404	-6,0%	94,5%	4,4%	0	0	0	0	0	0	0	0	0	102	0	1	12	9	0	124	54,6%	43,4%	0	12	0	0	12	0	20	0	0	0	20	-8,2%	0	53	2,2%	272	219	-14,1%	2	221	250	-30	-13,6%	50	171	-20,4%	194	102	92	2.479
23	FTS	2019	50	470	0	1.803	0	7	0	0	2.524	15,5%	0,9%	362	0	5	2.111	-24,2%	6,9%	827	59	0	21	38	0	0	202	0	0	100	0	0	9	17	0	387	-2,8%	-41,8%	-44,4%	0	0	0	0	0	0	0	0	0	66	0	0	11	9	0	86	-21,2%	-20,8%	0	28	0	0	28	0	21	0	0	0	21	-21,3%	0	52	3,0%	307	255	-53,0%	0	255	234	21	-53,0%	41	214	-56,3%	100	66	33	1.803
24	FTSm	2018	458	269	0	1.561	0	12	1	0	2.502	11,6%	39,3%	477	0	4	1.975	365,6%	27,2%	972	285	0	252	32	0	0	208	0	0	171	0	0	12	19	1	695	45,0%	32,7%	119,7%	0	0	0	0	0	0	0	0	0	84	0	0	15	9	0	109	43,1%	40,9%	0	33	0	0	33	0	27	0	0	0	27	2041,7%	0	51	15,2%	592	542	149,5%	1	543	291	252	149,2%	53	490	173,4%	171	84	87	1.561
25	FTS	2017	171	17	0	1.399	0	9	1	0	1.796			103	0	105	1.553			1.354	19	0	0	18	0	0	143	0	0	129	0	0	9	16	0	317				0	0	0	0	0	0	0	0	0	59	0	0	11	7	0	77			0	23	0	0	23	0	1	0	0	0	1		0	44		261	217		1	218	218	0		39	179		129	59	70	1.399
26
27	HCM	Q2.23	3.041	1.864	0	8.875	0	152	106	0	14.300	28,5%	1,1%	5.939	0	30	7.919	7,7%	-1,2%	2.046	480	223	52	200	4	0	454	0	0	272	0	0	5	3	4	1.218	103,8%	105,5%	93,2%	202	203	-3	0	1	0	249	0	25	203	0	0	5	11	2	698	105,3%	78,4%	0	2	0	0	2	0	249	0	0	0	249	96,2%	0	171	98,5%	273	102	262,2%	0	351	293	58	93,0%	70	281	86,2%	272	203	69	8.875
28	HCM	Q1.23	4.828	1.583	0	6.907	0	347	202	0	14.140	-6,4%	-8,5%	5.514	0	70	8.015	-20,5%	1,6%	1.913	269	143	25	100	1	0	223	0	0	132	0	0	3	2	2	630	-82,5%	-85,0%	-83,8%	143	145	-3	0	1	0	127	0	13	99	0	0	3	6	1	391	-82,8%	-84,3%	0	2	0	0	2	0	127	0	0	0	127	-83,1%	0	86	-75,4%	114	28	-91,1%	0	182	154	27	-85,3%	31	151	-85,2%	132	99	34	6.907
29	HCM	2022	5.641	1.424	0	7.379	0	581	165	0	15.447	-46,1%	-36,6%	6.938	0	250	7.892	-53,9%	7,7%	2.011	1.674	1.329	-14	454	-96	0	1.273	0	0	882	0	0	9	54	9	3.901	8,1%	-36,6%	-12,5%	1.051	1.077	-22	0	-5	0	751	0	72	573	0	0	10	26	4	2.486	-25,3%	-9,1%	0	2	0	0	2	0	751	0	0	0	751	0,5%	0	351	18,1%	667	316	-53,5%	0	1.235	1.151	83	-13,7%	215	1.019	-11,2%	882	573	309	7.379
30	HCM	2021	7.198	2.371	0	13.690	0	0	200	0	24.369	58,7%	95,1%	15.039	0	195	7.325	123,9%	65,0%	2.567	1.815	1.512	-94	302	95	0	1.178	0	0	1.390	6	0	8	41	19	4.457	114,2%	123,7%	98,3%	1.095	1.162	-2	0	-65	0	747	0	92	767	0	0	9	22	4	2.736	82,5%	134,7%	0	2	0	0	2	0	747	0	0	0	747	260,9%	0	297	37,3%	975	678	2,7%	0	1.430	1.361	69	116,6%	283	1.147	116,3%	1.390	767	623	13.690
31	HCM	2020	207	3.061	0	8.624	0	0	65	0	12.489	82,1%	66,8%	6.717	0	210	4.440	180,6%	3,2%	2.427	1.027	719	105	208	-5	0	550	0	0	621	0	0	8	38	4	2.248	8,2%	28,8%	44,1%	658	615	-28	0	71	0	0	0	56	420	0	0	8	20	4	1.166	15,5%	64,9%	0	2	0	0	2	0	207	0	0	0	207	50,8%	0	216	15,8%	876	660	24,3%	0	660	604	56	24,3%	130	530	22,6%	621	420	201	8.624
32	HCM	2019	907	1.306	0	4.734	0	0	44	0	7.489	45,1%	42,5%	2.394	0	185	4.304	54,0%	40,6%	866	506	374	16	109	6	0	508	0	0	482	0	0	8	54	2	1.560	-2,8%	-36,4%	-33,6%	300	301	-1	0	0	0	-24	0	34	364	0	0	8	21	3	707	-12,3%	-39,2%	0	2	0	0	2	0	137	0	0	0	137	-17,3%	0	187	3,0%	718	531	-36,9%	0	531	508	23	-36,9%	99	433	-36,0%	482	364	119	4.734
33	HCM	2018	117	852	0	3.262	0	0	54	0	5.256	-27,5%	-21,3%	1.554	150	31	3.061	-37,3%	9,7%	1.286	929	858	-35	105	0	0	523	0	0	759	0	0	9	119	12	2.350	19,1%	26,1%	52,8%	650	663	-13	0	0	0	-10	0	75	415	0	0	10	22	1	1.163	26,9%	99,7%	0	2	0	0	2	0	166	0	0	0	166	16,5%	0	181	47,5%	1.024	842	21,6%	0	842	864	-22	21,6%	167	675	21,9%	759	415	344	3.262
34	HCM	2017	196	861	0	4.502	399	0	47	0	6.681			2.480	800	92	2.791			945	428	333	35	60	0	0	439	0	0	602	0	0	7	45	16	1.538				158	150	8	0	0	0	14	0	47	327	0	0	7	23	7	582			0	2	0	0	2	0	142	0	0	0	142		0	123		815	692		0	693	666	26		139	554		602	327	275	4.502
35
36	KBSV	2021	569	2.141	804	5.101	1	115	21	0	8.813			4.985	0	10	3.734			1.796	75	5	0	71	0	76	377	0	0	394	3	1	5	1	5	937				1	1	0	0	0	0	0	0	0	369	7	2	6	3	0	389			3	5	0	0	9	0	185	0	0	9	194		0	47		363	316		-15	301	301	0		60	241		394	369	25	5.101
37	KBSV	Q1.21	13	1.970	645	3.817	1	76	7	0	6.600	24,1%	10,0%	3.572	0	737	2.227	5,8%	2,6%	1.885	6	6	0	0	0	31	87	0	0	85	1	0	1	0	1	213				0	0	0	0	0	0	0	0	0	82		0	2	5	0	89			0	1	0	0	1	0	46	0	0	2	48	-77,2%	0	7		78	71		0	71	71	0		14	57		85	82	3	3.817
38	KBSV	2020	427	1.656	675	3.076	1	79	7	0	5.998	30,9%	7,8%	3.375	0	370	2.170	2,8%	8,2%	1.280	84	45	0	38	0	167	222	0	0	141	11	8	7	0	3	641	10,3%	45,6%	34,7%	2	2	0	0	0	0	0	0	0	168	10	7	7	0	0	194	41,6%	30,6%	0	4	0	0	4	0	200	0	0	12	212	103,8%	0	42	14,2%	240	197	32,1%	0	197	197	0	35,8%	30	167	59,2%	141	168	-27	3.076
39	KBSV	2019	641	1.318	997	2.349	1	89	4	90	5.565	104,9%	148,4%	3.284	0	213	2.005	292,9%	49,1%	279	107	69	-1	39	0	48	201	0	0	97	13	1	3	3	2	476	156,1%	89,7%	76,4%	4	5	-1	0	0	0	0	0	0	119	7	0	5	14	0	148	86,7%	-18,2%	0	4	0	0	4	0	98	0	0	47	145	310,0%	0	37	74,0%	186	149	239,0%	-4	145	145	1	230,9%	40	105	98,8%	97	119	-22	2.349
40	KBSV	2018	105	431	272	1.146	1	15	2	180	2.240	110,9%	220,3%	836	0	2	1.345	516,8%	167,1%	292	3	3	0	0	0	16	79	0	0	51	113	0	2	4	2	270	59,8%	-12,1%	101,7%	1	0	1	0	0	0	0	0	0	64	103	0	4	9	0	181	5,6%	134,8%	0	3	0	0	3	0	24	0	0	2	26	130,3%	0	21	62,0%	65	44	27,5%	0	44	45	-1	33,5%	-9	53	15,5%	51	64	-12	1.146
41	KBSV	2017	29	11	95	544	1	4	5	0	699			136	0	39	504			361	4	4	1	0	0	6	49	0	0	58	2	0	2	11	1	134				0	0	0	0	0	0	-2	0	0	60	1	0	4	13	0	77			0	2	0	0	2	0	10	0	0	1	11		0	13		48	35		-2	33	32	1		-13	46		58	60	-2	544
42
43	KIS	2021	290	1.288	388	7.603	0	91	0	190	9.901			3.321	129	0	4.704			1.133	1.666	893	389	6	378	41	497	0	345	464	0	0	5	7	2	3.027				1.257	481	440	1	336	0	-3	397	108	311	0	0	5	4	0	2.078			26	2	0	1	30	4	142	0	0	0	146		0	121		832	710		0	710	712	-3		162	548		464	311	154	7.603
44	KIS	Q1.21	112	1.114	477	5.145	0	120	3	110	7.079	12,7%	11,9%	2.231	544	0	3.095	-2,0%	3,5%	953	392	149	118	1	124	9	92	0	138	85	0	0	1	7	0	723				316	102	103	0	111	0	0	152	15	52	0	0	1	2	0	538			0	0	0	0	0	0	30	0	0	0	30		0	25		156	131		0	131	103	28		26	104		85	52	32	5.145
45	KIS	2020	32	1.018	509	4.566	0	86	0	122	6.324	60,4%	77,8%	2.277	244	1	2.991	96,1%	42,9%	816	297	134	119	3	40	60	264	0	81	181	0	0	4	6	0	892	22,3%	72,0%	118,6%	227	108	43	0	76	0	-1	124	12	116	0	0	4	3	0	485	58,4%	293,4%	6	1	0	1	8	3	71	0	0	0	74	68,7%	0	99	11,0%	341	242	51,5%	0	242	203	39	51,2%	44	198	56,3%	181	116	64	4.566
46	KIS	2019	202	62	479	2.846	0	29	0	0	3.557	43,5%	33,6%	1.161	100	0	2.093	136,9%	6,4%	276	37	19	11	0	7	40	216	0	6	105	0	0	3	1	0	408	76,1%	-13,2%	36,7%	24	11	7	0	6	0	13	3	5	73	0	0	3	2	0	123	-7,3%	22,3%	7	1	0	1	9	3	42	0	0	0	45	39,4%	0	89	25,5%	249	160	83,3%	0	160	151	9	83,4%	33	127	83,2%	105	73	32	2.846
47	KIS	2018	194	36	490	1.983	0	9	0	0	2.663	40,5%	10,7%	490	0	0	1.966	-55,7%	76,7%	304	2	0	1	1	0	51	122	0	0	121	0	0	2	0	0	299	116,4%	78,8%	46,3%	7	1	6	0	0	0	11	0	1	79	0	0	2	1	0	101	48,3%	-11,6%	2	1	0	1	4	13	30	0	0	0	44	5,7%	0	71	25,2%	158	87	1185,1%	0	87	92	-5	1100,2%	18	69	2779,0%	121	79	42	1.983
48	KIS	2017	88	3	935	1.411	0	20	0	0	2.405			1.107	0	0	1.113			173	0	0	0	0	0	77	57	0	0	68	0	0	2	2	0	204				0	0	0	0	0	0	57	0	0	53	0	0	2	1	0	114			3	1	0	0	3	2	29	0	0	0	30		0	57		63	7		1	7	7	0		5	2		68	53	14	1.411
49
50	MAS	2021	1.473	191	1.327	17.282	497	50	2	225	21.203			11.573	500	134	8.598			3.976	226	213	9	4	0	99	1.231	1	0	841	0	40	11	0	1	2.451				198	197	0	0	0	0	113	0	12	737	43	0	14	0	0	1.117			0	0	0	0	0	0	280	0	0	0	280	347,8%	0	97		1.054	957,00		0	957	949	9		211	746		841	737	104	17.282
51	MAS	Q1.21	313	158	1.481	13.894	319	40	2	312	16.637	24,8%	25,2%	8.829	635	133	6.805	54,0%	2,5%	4.003	80	52	26	1	0	26	267	0	0	143	0	3	3	0	0	522				57	54	3	0	0	0	35	0	0	136	0	0	3	0	0	231			0	0	0	0	0	0	62	0	0	0	62	-68,0%	0	18		228	210		0	210	187	23		43	168		143	136	7	13.894
52	MAS	2020	591	45	783	11.132	296	35	4	312	13.290	50,7%	35,0%	5.731	635	32	6.637	104,0%	8,1%	2.095	88	83	5	0	0	133	849	0	0	253	0	28	9	0	2	1.361	48,2%	66,4%	44,5%	68	68	0	0	0	0	72	0	10	314	27	3	10	0	0	504	58,4%	84,8%	0	0	0	0	0	0	195	0	0	0	195	19,2%	0	64	5,9%	662	598	30,9%	0	598	593	5	30,8%	126	472	24,8%	253	314	-62	11.132
53	MAS	2019	844	3	550	7.385	268	63	2	660	9.846	106,1%	45,9%	2.809	752	2	6.137	56,2%	33,3%	372	28	17	8	2	0	170	573	0	0	152	0	13	5	0	2	942	171,6%	18,2%	68,0%	23	7	17	0	0	0	32	0	5	198	10	0	4	0	0	273	59,9%	39,7%	12	0	0	0	12	1	164	0	0	0	165	138,0%	0	60	50,5%	517	457	81,8%	0	457	465	-8	81,4%	79	378	89,6%	152	198	-47	7.385
54	MAS	2018	80	71	2.223	3.583	70	70	1	590	6.747	234,1%	168,2%	1.798	270	0	4.606	380,9%	118,7%	402	77	73	3	1	0	138	211	2	0	128	0	1	2	0	2	561	233,2%	163,4%	139,2%	68	22	46	0	0	0	0	0	0	124	0	0	3	0	0	195	125,1%	236,5%	0	0	0	0	0	6	69	0	0	0	74	2974,9%	0	40	43,5%	291	251	71,6%	1	252	295	-43	72,1%	53	199	66,4%	128	124	4	3.583
55	MAS	2017	40	209	1.027	1.073	16	16	1	91	2.516			374	0	2	2.106			258	52	12	37	3	0	64	63	1	0	49	0	4	1	0	0	234				1	0	1	0	0	0	0	0	0	55	0	0	2	0	0	58			0	1	0	0	1	1	2	0	0	0	3		0	28		174	146		0	146	110	36		27	120		49	55	-6	1.073
56
57	MBS	2022	194,9	2.612	1.623	3.759	1.390	161	4	595	10.641			5.432	372	24	4.485			3.079	226	165	-3	71	-7	122	768	2	0	717	0	3	22	36	64	1.958				92	92	-2	2	0	1	0	0	44	539	1	5	20	21	2	726			3	4	0	0	7	6	393	0	0	0	399		5	188		836	649		12	661	670	-9		146	514		717	539	178	3.759
58	MBS	2021	118,3	1.722	1.584	7.151	118	83	10	10	11.047	73,4%	4,0%	6.266	835	10	3.412	184,0%	368,6%	3.677	370	332	-4	36	7	69	647	1	0	932	0	0	18	103	78	2.218	103,0%	166,1%	98,8%	160	167	-4	3	-6	0	24	0	46	651	0	0	17	41	1	940	104,6%	91,8%	2	3	0	0	6	0	320	0	0	0	320	70,8%	8	243	135,6%	956	713	114,2%	24	736	724	13	119,1%	149	587	118,4%	932	651	281	7.151
60	MBS	2020	97	1.469	740	4.123	113	158	6	150	7.016	53,3%	47,7%	2.207	178	8	2.060	166,0%	23,4%	2.531	202	157	6	42	-3	55	318	1	0	350	0	0	17	119	52	1.116	2,6%	39,6%	18,2%	112	112	-8	3	5	0	-9	0	27	318	0	0	16	55	-29	490	18,2%	24,4%	0	3	0	0	3	0	187	0	0	0	187	7,3%	5	103	11,7%	436	333	18,8%	3	336	330	6	16,5%	67	269	16,9%	350	318	32	4.123
61	MBS	2019	415	753	533	2.689	127	23	95	77	4.750	16,9%	25,8%	830	627	6	1.670	94,3%	14,3%	869	134	105	1	25	3	32	310	1	0	251	0	0	20	122	74	944	0,2%	-37,1%	-9,4%	84	100	-18	1	0	0	-53	0	25	269	0	0	20	59	-8	394	-20,0%	-29,4%	0	5	0	0	5	0	174	0	0	0	174	-4,9%	7	92	-10,3%	373	280	44,0%	8	289	267	22	42,3%	59	230	29,6%	251	269	-18	2.689
62	MBS	2018	458	326	388	2.300	224	17	106	0	3.775	-12,1%	-11,6%	427	847	6	1.460	-37,2%	13,7%	1.519	139	127	-9	21	0	44	310	3	0	399	0	0	12	89	47	1.042	17,1%	26,3%	24,3%	49	41	7	0	0	0	111	0	15	336	0	0	12	54	-19	558	36,8%	5,3%	0	4	0	0	4	0	183	0	0	0	183	-3,4%	7	103	8,0%	298	195	976,0%	8	203	219	-17	738,8%	25	177	627,7%	399	336	63	2.300
63	MBS	2017	262	291	501	2.616	226	19	194	0	4.271			680	728	8	1.285			1.782	54	38	9	7	0	24	264	16	0	316	0	0	10	114	39	838				134	109	25	0	0	0	-133	0	5	246	0	0	10	34	234	530			0	3	0	0	3	0	190	0	0	0	190		7	95		113	18		6	24	40	-16		0	24		316	246	70	2.616
64
65	SSIh	Q2.23	155	26.529	4.169	13.439	726	496	168	2.228	50.136	20,9%	-4,9%	24.771	0	2.408	21.994	-12,2%	-4,3%	4.621	1.395	470	107	810	9	246	699	4	0	593	1	24	21	9	177	3.169	106,5%	130,6%	112,8%	109	73	24	1	12	0	0	0	5	565	1	11	23	8	135	856	123,8%	117,8%	1	14	0	31	46	22	820	0	0	28	870	-20,4%	0	166	-43,9%	1.490	1.323	-37,0%	113	3.365	3.232	133	0,0%	670	2.695	0,0%	593	565	28	13.439
66	SSI	Q1.23	143	31.189	4.617	11.118	409	538	179	2.192	52.709	-3,4%	0,9%	28.207	0	721	22.973	1,1%	2,6%	4.581	688	228	84	374	1	112	338	0	0	257	0	17	10	1	66	1.489	-81,2%	-84,9%	-76,5%	73	56	5	0	12	0	0	0	1	252	0	5	11	1	50	393	-81,1%	-85,5%	1	9	9	0	19	7	392	0	0	23	422	-61,9%	0	77	-71,1%	694	617	-81,0%	113	3.365	3.232	133	0,0%	670	2.695	0,0%	257	252	5	11.118
67	SSI	2022	1.418	30.493	3.508	11.507	382	416	10	2.156	52.226	-51,4%	2,8%	27.892	0	913	22.383	-10,4%	57,4%	4.715	2.020	987	117	841	75	417	1.801	3	0	1.707	32	28	40	45	244	6.336	14,7%	-32,2%	-14,9%	962	530	191	3	238	0	-2	0	51	1.337	10	23	44	48	234	2.705	-10,5%	-14,3%	28	36	1	115	181	124	1.031	0	0	261	1.416	364,2%	0	296	494,8%	2.396	2.100	296,8%	113	3.365	3.232	133	535,8%	670	2.695	537,3%	1.707	1.337	370	11.507
68	SSI	2021	1.114	12.023	7.834	23.698	272	528	10	3.087	50.793	113,1%	35,0%	31.121	0	4.312	14.220	28,5%	24,2%	7.246	2.325	1.360	212	459	295	720	1.571	834	0	2.519	28	225	36	54	164	7.443	539,6%	477,0%	394,4%	1.342	995	249	6	93	1	-43	0	55	1.494	17	20	41	28	199	3.155	480,7%	353,5%	11	19	241	72	343	38	1.030	0	0	47	1.115	24,2%	0	265	43,9%	3.517	3.252	109,5%	113	3.365	3.232	133	116,0%	670	2.695	114,6%	2.519	1.494	1.025	23.698
69	SSI,	Q1.21	279	13.069	7.447	11.123	183	378	7	3.526	37.623	20,6%	5,2%	24.227	0	913	11.447	3,7%	15,9%	5.865	600	395	65	122	18	171	246	0	0	437	12	2	9	1	28	1.506	-53,2%	-45,2%	-65,5%	384	288	59	1	35	1	-10	0	7	257	9	5	9	2	32	696	-58,9%	-63,4%	3	4	0	5	12	14	222	0	0	7	243		0	50		579	529		1	529	570	-41		106	423		437	257	179	11.123
70	SSI	2020	363	13.252	5.592	9.226	186	386	5	5.465	35.769	72,2%	32,3%	23.351	1.147	622	9.873	50,2%	5,0%	4.812	1.779	681	687	395	16	850	525	233	0	797	33	11	37	54	47	4.367	-22,5%	37,0%	35,0%	1.003	538	406	3	56	13	0	0	24	626	8	19	32	39	137	1.902	12,7%	62,4%	29	13	14	153	209	12	829	0	0	95	937	3,1%	0	184	-4,7%	1.737	1.552	41,3%	5	1.558	1.271	286	40,9%	302	1.256	38,5%	797	626	172	9.226
71	SSI	2019	1.041	4.315	10.722	5.359	760	351	4	3.445	27.044	-10,2%	13,5%	15.550	0	343	9.401	38,9%	2,7%	2.532	699	343	248	82	26	991	678	83	0	582	29	12	34	59	68	3.235	-4,6%	-48,5%	-11,9%	383	133	232	2	15	0	12	0	11	555	15	22	28	17	129	1.171	-28,1%	-29,1%	0	20	0	46	67	20	804	0	0	15	839	49,9%	0	193	11,3%	1.292	1.099	-29,9%	7	1.106	1.096	9	-31,9%	198	907	-30,4%	582	555	27	5.359
72	SSI	2018	613	2.040	12.326	5.967	1.265	302	5	302	23.826	3,5%	27,0%	11.193	255	1.490	9.156	31,6%	6,3%	3.283	647	309	249	88	0	716	711	210	0	1.131	2	27	16	125	88	3.673	36,8%	45,1%	26,7%	622	111	510	1	0	1	40	0	8	773	1	21	22	52	112	1.651	49,8%	45,2%	3	24	164	74	266	5	537	0	0	6	547	56,2%	0	174	3,4%	1.741	1.567	12,5%	56	1.623	1.884	-261	15,5%	320	1.303	12,2%	1.131	773	358	5.967
73	SSI	2017	346	1.431	7.882	5.764	1.535	28	71	130	18.764			8.504	200	189	8.616			4.017	668	258	364	46	0	451	520	259	0	780	7	25	13	104	71	2.898				486	158	328	1	0	1	-51	0	7	516	0	17	18	63	79	1.137			0	39	0	106	145	2	344	0	0	0	345		0	168		1.560	1.392		13	1.405	1.370	35		244	1.161		780	516	264	5.764
74
75	TCBS	2021	1.125	0	512	15.852	6.575	193	0	0	24.547			7.395	0	109	9.245			4.577	1.400	1.400	0	0	0	18	942	102	0	924	1.522	0	64	223	1	5.195				88	88	0	0	0	0	0	0	0	166	8	0	60	0	288	611			2	10	0	0	12	12	391	0	0	10	414		0	373		4.183	3.810		0	3.820	3.820	0		744	3.066		924	166	758	15.852
76	TCBS	Q1.21	2.055	0	330	6.016	2.826	62	1	0	11.632	37,3%	32,8%	3.536	412	48	6.855	193,5%	10,9%	2.790	300	300	0	0	0	3	118	24	0	149	339	9	13	81	0	1.035				25	18	0	7	0	0	0	0	0	23	5	0	12	0	22	87			0	2	0	0	2	0	31	0	0	0	31		0	67		918	852		0	843	843	0		169	674		149	23	126	6.016
77	TCBS	2020	1.609	0	205	4.383	2.353	61	0	0	8.759	144,3%	38,9%	1.205	429	25	6.179	113,2%	33,4%	2.218	847	847	0	0	0	10	276	114	0	263	1.591	0	33	126	0	3.260	57,7%	116,5%	50,1%	39	39	0	0	0	0	0	0	0	29	11	0	30	10	42	162	154,9%	106,3%	0	4	0	50	54	0	121	0	0	0	121	173,9%	0	338	45,5%	3.030	2.692	47,9%	0	2.692	2.692	0	47,9%	540	2.152	47,9%	263	29	233	4.383
78	TCBS	2019	1.643	0	95	1.794	2.503	47	45	0	6.304	30,8%	44,9%	565	651	8	4.631	90,5%	49,0%	450	599	599	0	0	0	5	175	72	0	121	1.164	0	31	4	0	2.172	57,7%	0,2%	16,1%	28	28	0	0	0	0	0	0	0	11	0	0	31	1	8	79	-62,4%	-40,6%	0	3	0	0	3	0	44	0	0	0	44	27,2%	0	232	36,0%	2.052	1.820	18,6%	0	1.819	1.819	0	18,8%	364	1.455	18,8%	121	11	110	1.794
79	TCBS	2018	1.305	0	100	1.372	1.412	44	5	0	4.351	66,1%	54,6%	297	568	5	3.108	641,6%	19,4%	1.335	354	354	0	0	0	10	111	26	0	121	1.227	1	20	1	0	1.870	162,4%	119,5%	72,8%	58	58	0	0	0	0	0	0	0	31	0	0	29	0	15	132	171,4%	118,2%	0	2	0	0	2	0	35	0	0	0	35	63167,3%	0	171	61,6%	1.705	1.534	67,2%	-2	1.532	1.532	0	67,1%	307	1.225	67,9%	121	31	91	1.372
80	TCBS	2017	405	0	110	826	1.231	91	132	0	2.815			40	0	2	2.603			1.534	491	491	0	0	0	14	42	53	0	55	409	0	17	1	0	1.083				34	34	0	0	0	1	0	0	0	11	0	0	11	0	3	61			0	1	0	0	1	0	0	0	0	0	0		0	106		1.023	918		-1	917	917	0		187	730		55	11	44	826
81
82	TVSI	Q1.21	2.421	995	185	3.008	0	4	0	0	6.779			160	680	53	1.650			910	280	52	15	213	0	0	101	0	0	150	19	0	90	2	0	643				235	233	1	0	0	0	0	0	27	114	0	0	1	2	0	378			0	1	0	0	1	0	49	0	0	0	49		116	7		100	93		0	93	79	14		0	93		150	114	36	3.008
83	TVSI	2020	749	299	184	2.506	0	6	0	0	3.956	103,0%	78,4%	160	680	5	1.556	8,8%	16,8%	792	719	188	14	517	0	15	171	0	0	189	166	0	217	2	1	1.479	-1,3%	55,2%	106,6%	608	610	-2	0	0	0	0	0	82	218	0	0	4	8	0	920	97,9%	140,8%	0	2	0	0	2	0	65	0	0	0	65	-0,7%	147	58	49,8%	350	292	60,2%	0	292	277	16	60,1%	58	234	60,1%	189	218	-29	2.506
84	TVSI	2019	400	340	176	1.235	0	7	0	0	2.218	7,4%	10,9%	147	610	1	1.332	194,6%	11,4%	392	214	115	4	94	0	12	173	0	0	122	33	0	54	8	100	716	21,0%	8,9%	121,9%	103	105	-2	0	0	0	0	0	59	110	0	0	4	7	99	382	22,7%	161,8%	0	3	0	0	3	0	65	0	0	0	65	15,0%	51	38	49,7%	221	183	143,3%	0	183	176	6	143,0%	36	146	142,2%	122	110	12	1.235
85	TVSI	2018	414	345	54	1.149	0	2	0	0	1.999	23,0%	66,1%	50	677	1	1.196	#DIV/0!	99,4%	209	45	95	-52	2	0	4	143	1	0	112	5	0	5	7	1	323	33,3%	31,8%	11,9%	34	30	4	0	0	0	0	0	11	90	0	0	6	5	0	146	18,7%	57,7%	0	5	0	0	5	0	57	0	0	0	57	0,5%	24	26	-13,4%	101	75	-25,0%	0	75	132	-56	-25,7%	15	60	-25,7%	112	90	22	1.149
86	TV	2017	89	136	12	934	0	6	0	0	1.204			0	539	1	600			173	86	30	53	2	0	3	107	0	0	85	0	0	3	5	1	288				8	8	0	0	0	0	0	0	1	76	0	0	3	5	0	92			0	5	0	0	5	0	56	0	0	0	56		14	30		130	100		1	101	48	53		20	81		85	76	9	934
87
88	VCI	2021	1.132	1.222	754	7.701	5.324	236.146	0	0	16.636	98,4%	96,3%	6.363	1.964	12	6.542	136,0%	193,9%	3.134	1.864	1.590	183	55	95	3	577	0	0	857	0	11	10	275	15	3.670	95,4%	83,8%	112,2%	650	617	25	0	9	0	0	0	30	571	0	0	10	58	7	1.327	113,1%	154,1%	21	5	0	0	26	10	331	0	0	27	368	90,6%	0	188	159,5%	2.001	1.814	90,8%	0	1.851	1.665	186	94,6%	352	1.499	95,1%	857	571	287	7.701
89	VCI	Q1.21	220	917	110	4.871	2.874	195	6	0	9.410	25,5%	12,3%	3.405	623	28	4.911	26,3%	8,6%	2.049	504	494	-11	18	3	2	101	0	0	163	0	4	2	1	0	778				165	163	0	0	1	0	0	0	49	122	0	0	3	4	3	346			2	2	0	0	4	0	47	0	0	2	49		0	26		388	362		0	364	373	-9		72	292		163	122	41	4.871
90	VCI	2020	643	615	106	3.882	2.713	222	6	0	8.382	28,0%	15,7%	2.696	668	28	4.521	85,8%	11,6%	2.751	889	893	-61	57	0	19	295	0	0	466	3	9	12	25	11	1.730	-11,0%	7,5%	12,2%	203	273	-72	0	3	0	0	0	13	268	0	0	11	18	9	522	0,7%	12,8%	1	5	0	0	6	5	174	0	0	12	191	5,0%	0	72	7,7%	1.023	950	11,2%	1	951	942	9	11,2%	183	768	10,8%	466	268	199	3.882
91	VCI	2019	795	795	262	3.032	1.731	45	63	0	7.243	8,6%	11,3%	1.451	1.082	314	4.052	47,3%	11,2%	627	690	591	48	50	0	16	332	0	0	434	2	13	10	44	1	1.541	-25,2%	-57,4%	-15,4%	149	130	19	0	0	0	0	0	7	266	0	0	11	24	5	463	-19,1%	-4,0%	1	9	0	0	10	1	165	0	0	0	166	-34,0%	0	67	-28,3%	922	855	-14,8%	0	855	826	29	-15,5%	162	693	-15,7%	434	266	168	3.032
92	VCI	2018	1.144	425	0	2.792	2.039	27	0	0	6.510	-18,8%	1,7%	985	1.335	54	3.643	-31,3%	20,7%	840	313	268	-29	73	0	0	443	0	0	1.017	3	17	10	16	2	1.821	66,0%	104,3%	18,5%	91	44	47	0	0	0	-2	0	9	329	0	0	13	24	19	482	17,2%	9,0%	0	8	0	0	8	0	251	0	0	0	251	39,8%	0	94	-27,6%	1.097	1.003	26,7%	8	1.011	1.087	-76	26,0%	189	823	25,6%	1.017	329	688	2.792
93	VCI	2017	487	452	0	3.437	1.825	36	0	0	6.402			1.434	906	147	3.019			692	490	289	132	69	0	0	267	0	0	498	11	8	7	255	2	1.537				56	47	9	0	0	0	-2	0	23	281	0	0	15	56	15	443			0	6	0	0	6	0	179	0	0	0	179		0	129		921	792		11	803	680	123		148	655		498	281	217	3.437
94
95	VND	2021	2.702	12.616	5.312	15.474	0	395	162	318	37.095			20.449	500	3.879	9.822			9.930	2.478	991	1.161	205	121	427	1.167	56	0	1.615	255	5	15	5	15	6.039				1.092	681	315	3	94	0	74	0	26	890	27	1	19	14	181	2.325			0	12	0	0	12	32	414	0	0	0	446		0	300		3.281	2.981		0	2.980	2.108	873		597	2.383		1.615	890	725	15.474
96	VND	Q1.21	591	1.671	3.435	6.537	4.784	302	30	1.620	19.188	38,9%	28,1%	11.557	600	1.002	4.492	22,2%	17,6%	6.142	447	258	185	0	3	109	173	76	0	268	5	4	3	0	4	1.088				148	129	13	0	6	0	8	0	0	101	0	0	4	0	4	265			0	2	0	0	2	1	89	0	0	0	89		0	91		736	644		0	644	474	170		144	500		268	101	167	6.537
97	VND	2020	974	1.054	3.266	4.706	2.963	272	18	1.530	14.976	63,0%	28,2%	9.458	600	379	3.819	44,3%	17,6%	5.129	776	590	128	62	-3	381	361	55	0	478	35	24	14	0	10	2.135	-11,4%	42,6%	41,7%	290	357	-81	0	14	0	18	0	0	194	0	0	16	0	24	543	33,4%	77,0%	0	3	0	0	3	3	369	0	0	0	372	-15,5%	0	358	15,7%	1.221	863	89,6%	-1	862	671	191	80,0%	169	693	81,3%	478	194	284	4.706
98	VND	2019	719	1.226	5.548	2.887	105	208	10	117	11.682	11,8%	10,9%	6.554	700	107	3.248	9,0%	8,9%	1.454	280	251	-1	27	3	396	408	20	0	335	24	24	13	1	5	1.506	-6,2%	-35,5%	-2,1%	99	97	0	2	0	0	34	0	0	146	0	0	14	0	14	307	-32,6%	-49,7%	0	5	0	0	5	3	436	0	0	0	439	52,3%	0	309	1,4%	765	455	4,1%	24	479	500	-21	9,4%	97	382	2,4%	335	146	190	2.887
99	VND	2018	915	1.089	5.371	2.582	387	149	11	100	10.535	-17,5%	30,6%	6.012	727	1	2.983	38,2%	18,6%	1.993	250	263	-26	14	0	289	435	5	0	520	18	4	11	0	6	1.538	26,5%	51,2%	26,1%	382	207	173	2	0	0	-4	0	0	216	0	0	15	0	0	610	29,2%	138,3%	1	6	89	0	95	0	287	-5	0	0	281	49,9%	0	305	17,1%	743	437	-19,8%	1	438	582	-144	-24,5%	65	373	-22,4%	520	216	304	2.582
100	VND u	2017	342	734,946331+1/93*6/9///	2.258	3.131	748	74	13	300	8.069			4.352	0	2	2.516			2.168	283	223	34	26	0	180	344	29	0	344	11	2	8	18	2	1.220				65	69	-4	0	0	0	10	0	0	167	0	0	11	2	0	256			0	4	0	0	4	0	191	-29	0	0	162		0	261		806	546		35	580	547	34		99	481		344	167	177	3.131
101	u/
102	VPS	2021	6.676	4.096	2.311	10.558	0	2.118	621	0	26.857	66,5%	59,7%	15.222	0	3.138	7.820	122,7%	51,1%	19.448	4.608	3.568	25	1.015	0	92	964	0	0	3.135	0	0	54	393	271	9.518	367,5%	614,4%	399,1%	4.859	4.842	17	0	0	0	0	0	347	2.484	0	0	62	77	0	7.830	577,3%	399,3%	0	22	0	225	247	0	698	0	-1	0	698	410,6%	0	278	690,4%	1.238	960	294,1%	37	997	989	8	297,7%	200	797	295,3%	3.135	2.484	651	10.558
103	VPS	Q1.21	1.593	5289,466,++,,,111	1.150	6.342	0	1.304	819	0	16.817	9,1%	4,8%	6.835	0	4.408	5.177	-2,0%	4,1%	10.938	1.134	954	12	167	0	6	206	0	0	439	0	0	12	37	73	1.907	-33,1%	-31,2%	-50,2%	1.117	1.116	0	0	0	0	0	0	69	367	0	0	14	1	0	1.568	-35,9%	-44,5%	0	5	0	72	76	0	137	0	0	0	137	-60,2%	0	35	-78,7%	279	244	-53,6%	7	251	238	12	-59,9%	49	202	-59,9%	439	367	72	6.342