(MAKE A COPY) Q10 Lethal Company Spreadsheet

	A	B	C	D	E	F	H	I
1							Current Ship Money	$0
2							Total Money Collected	$0
3		money in	money out		money in	money out
4	quota 1	c	c	quota 6	c	c	Average Per Day	$0
5	Day 1			Day 1
6	Day 2			Day 2			HOW TO USE:
7	Day 3			Day 3	$0		- Input money made at end of each day in "Day X" rows
8	sell			sell			- Input money sold at the end of each quota in "sell" rows (the numerator you see on the "quota" screen after done selling everything)
9	sell post day 3			sell post day 3	c		***if you skip a day (empty land or just didn't bring any loot back to ship), be sure to enter in a 0 for that day.
10	sell post day 2			sell post day 2			***if you sell early, do NOT enter anything in days you did not complete (e.g. leave Day 3 row empty if you are selling after Day 2)
11	sell post day 1		$0	sell post day 1		$0	***do not input in "sell post x" rows. Those are just for formula purposes and will show the 100% value of what was sold.
12	quota 2	c	c	quota 7	c
13	Day 1			Day 1
14	Day 2			Day 2
15	Day 3			Day 3
16	sell			sell
17	sell post day 3			sell post day 3			This is an edit of ManerKraner's (speedrun.com) original spreadsheet, but added calculations for if you sell early.
18	sell post day 2			sell post day 2
19	sell post day 1		$0	sell post day 1		$0	USE AT OWN RISK
20	quota 3	c	c	quota 8	c	c	I don't 100% trust these numbers. I don't know how the dev rounds his numbers, so be wary the total might be off by a few bucks on high quotas.
21	Day 1			Day 1
22	Day 2			Day 2
23	Day 3			Day 3
24	sell			sell
25	sell post day 3			sell post day 3
26	sell post day 2			sell post day 2
27	sell post day 1		$0	sell post day 1		$0
28	quota 4	c	c	quota 9	c	c
29	Day 1			Day 1
30	Day 2			Day 2
31	Day 3			Day 3
32	sell			sell
33	sell post day 3			sell post day 3
34	sell post day 2			sell post day 2
35	sell post day 1		$0	sell post day 1		$0
36	quota 5	c	c	quota 10	c	c
37	Day 1			Day 1
38	Day 2			Day 2
39	Day 3			Day 3
40	sell			sell
41	sell post day 3			sell post day 3
42	sell post day 2			sell post day 2
43	sell post day 1		$0	sell post day 1		$0
44		$0	$0		$0	$0
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100