| A | C | D | E | |
|---|---|---|---|---|
1 | FINANCIAL REPORT FOR SCHÖNBURN 2024 | |||
2 | ||||
3 | ||||
4 | Breakdowns | Actuals | Notes | |
5 | Gross Revenue: | |||
6 | Ticket Revenue (include breakdown) | |||
7 | 111 Tickets @ €120 (including fees) | €13,320.00 | Regular | |
8 | 28 Tickets @ €60 (including fees) | €1,680.00 | Low-income | |
9 | ||||
10 | Gross Ticket Revenue | €15,000.00 | ||
11 | ||||
12 | Itemized Misc Revenue: | |||
13 | Donations from ticket refunds | €75.00 | ||
14 | ||||
15 | Total Gross Revenue | €15,075.00 | ||
16 | ||||
17 | ||||
18 | Expenses: | |||
19 | Venue Rental | €6,552.00 | ||
20 | Insurance | €267.80 | ||
21 | Art Grants | €4,379.48 | ||
22 | Infrastructure Rental | €1,332.00 | ||
23 | Year-round equipment storage | €1,464.00 | ||
24 | Van rental + gas | €705.70 | ||
25 | Other costs | €54.43 | ||
26 | Ticket Processing Fees | €454.10 | ||
27 | Wristbands | €82.20 | ||
28 | ||||
29 | ||||
30 | ||||
31 | Total Expenses | €15,291.71 | ||
32 | ||||
33 | Net Proceeds | -€216.71 | ||
34 | ||||
35 | ||||
36 | ||||
37 | Note: Please also include somewhere in your report the running balance from prior years through current year as a best practice so the community is informed. | |||
38 | ||||
39 | ||||
40 | ||||
41 | ||||
42 | ||||
43 | ||||
44 | ||||
45 | ||||
46 | ||||
47 | ||||
48 | ||||
49 | ||||
50 | ||||
51 | ||||
52 | ||||
53 | ||||
54 | ||||
55 | ||||
56 | ||||
57 | ||||
58 | ||||
59 | ||||
60 | ||||
61 | ||||
62 | ||||
63 | ||||
64 | ||||
65 | ||||
66 | ||||
67 | ||||
68 | ||||
69 | ||||
70 | ||||
71 | ||||
72 | ||||
73 | ||||
74 | ||||
75 | ||||
76 | ||||
77 | ||||
78 | ||||
79 | ||||
80 | ||||
81 | ||||
82 | ||||
83 | ||||
84 | ||||
85 | ||||
86 | ||||
87 | ||||
88 | ||||
89 | ||||
90 | ||||
91 | ||||
92 | ||||
93 | ||||
94 | ||||
95 | ||||
96 | ||||
97 | ||||
98 | ||||
99 | ||||
100 | ||||