| A | C | D | E | F | G | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | AI | AJ | AK | AL | AM | AN | AO | AP | AQ | AR | AS | AT | AU | AV | AW | AX | AY | AZ | BA | BB | BC | BD | BE | BF | BG | BH | BI | BV | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Check out BuyMeACoffee.com/afpanalytics and leave a tip to support our work! | Follow @AFPAnalytics on X! |  | @MaxTermPod - Tune in for discussions on contracts, team building and more! | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 | When referencing the projections on X or in an article, please cite @AFPAnalytics. | TAX IMPACTS ON TAKE HOME PAY - PROVIDED BY KYLE STICH & AFPTAX | COMPARABLE PLAYERS AND CONTRACTS (DOES NOT INCLUDE ALL COMPS USED TO CREATE PROJECTION) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 | Projections available on CapWages.com! | Reminder that we are predicting Cap Hit %, then calculating the Cap Hit (AAV) with the salary cap of $95,500,000. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 | Age = Age on July 1st, 2025. Red font on projected contract indicates qualifying offer. | PROJECTED CONTRACT INFORMATION | ACTUAL CONTRACT INFORMATION | PROJECTED VS ACTUAL | Previous Projection - Midseason (2024-2025) | PROJECTED AAV FOR SAME TAKE HOME PAY (THP) | ACTUAL AAV FOR SAME TAKE HOME PAY (THP) | COMPARABLE #1 INFORMATION | COMPARABLE #2 INFORMATION | COMPARABLE #3 INFORMATION | COMPARABLE #4 INFORMATION | COMPARABLE #5 INFORMATION | |||||||||||||||||||||||||||||||||||||||||||||||
5 | Player | 24-25 Team | 25-26 Team | POS | SHOOTS | Age | Status | ARB? | Trending | Projected Length | Projected Cap Hit | Projected CH % | Projected Total Value | Actual Length | Actual Cap Hit | Actual Cap Hit % | Actual Total Value | Length % Delta | Cap Hit % Delta | Total Value % Delta | Length Delta | Cap Hit Delta | Signed? | Last Projected Length | Last Projected AAV | Last Projected CH% | No State Income Tax Avg THP | Market Value THP | Worst 6 Tax Avg THP | No State Income Tax Avg THP | Market Value THP | Worst 5 Tax Avg THP | Comp1 | Comp1 Team | Comp1 Length | Comp1 Cap Hit | Comp1 Cap Hit % | Comp2 | Comp2 Team | Comp2 Length | Comp2 Cap Hit | Comp2 Cap Hit % | Comp3 | Comp3 Team | Comp3 Length | Comp3 Cap Hit | Comp3 Cap Hit % | Comp4 | Comp4 Team | Comp4 Length | Comp4 Cap Hit | Comp4 Cap Hit % | Comp5 | Comp5 Team | Comp5 Length | Comp5 Cap Hit | Comp5 Cap Hit % | ||
6 | Abols, Rodrigo | PHI | PHI | C | L | 29 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $800,000.00 | 0.84% | $800,000.00 | 0.00% | 3.13% | 3.13% | 0 | $25,000.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $750,352.32 | $800,000.00 | $854,350.71 | |||||||||||||||||||||||||||
7 | Ahcan, Jack | COL | COL | LD | L | 28 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
8 | Alexeyev, Alexander | WSH | PIT | LD | L | 25 | UFA (NO QO) | YES | SIMILAR | 1 | $918,750.00 | 0.96% | $918,750.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | -18.55% | -18.55% | 0 | $143,750.00 | YES | 1 | $918,750.00 | 0.00962041884816754 | $861,732.74 | $918,750.00 | $981,168.39 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
9 | Allen, Jake | NJD | NJD | G | L | 34 | UFA | - | UP | 2 | $3,512,277.78 | 3.68% | $7,024,555.56 | 5 | $1,800,000.00 | 1.88% | $9,000,000.00 | 60.00% | -95.13% | 21.95% | 3 | $1,712,277.78 | YES | 2 | $2,716,975.00 | 0.02845000000000000 | $3,249,164.61 | $3,512,277.78 | $3,706,373.58 | $1,664,204.23 | $1,800,000.00 | $1,897,324.29 | Jake Allen | MTL | 2 | $3,850,000.00 | 0.0461 | Frederik Andersen | CAR | 2 | $3,400,000.00 | 0.0407 | Cam Ward | CHI | 1 | $3,000,000.00 | 0.0377 | James Reimer | SJS | 2 | $2,250,000.00 | 0.0276 | Brian Elliott | PHI | 1 | $2,000,000.00 | 0.0245 | ||
10 | Andersen, Frederik | CAR | CAR | G | L | 35 | UFA | - | SIMILAR | 1 | $2,189,337.50 | 2.29% | $2,189,337.50 | 1 | $2,750,000.00 | 2.88% | $2,750,000.00 | 0.00% | 20.39% | 20.39% | 0 | $560,662.50 | YES | 1 | $2,234,700.00 | 0.02340000000000000 | $2,024,169.29 | $2,189,337.50 | $2,307,712.89 | $2,542,534.24 | $2,750,000.00 | $2,898,689.88 | Cam Talbot | DET | 2 | $2,500,000.00 | 0.0284 | Ryan Miller | ANA | 2 | $2,000,000.00 | 0.0267 | Jaroslav Halak | VAN | 1 | $1,500,000.00 | 0.0184 | Jaroslav Halak | NYR | 1 | $1,500,000.00 | 0.0182 | |||||||
11 | Appleton, Mason | WPG | DET | RW, C | R | 29 | UFA | - | DOWN | 3 | $3,222,170.00 | 3.37% | $9,666,510.00 | 2 | $2,900,000.00 | 3.04% | $5,800,000.00 | -50.00% | -11.11% | -66.66% | 1 | $322,170.00 | YES | 3 | $3,640,937.50 | 0.03812500000000000 | $2,980,789.50 | $3,222,170.00 | $3,400,233.84 | $2,681,217.92 | $2,900,000.00 | $3,056,800.24 | Paul Byron | MTL | 4 | $3,400,000.00 | 0.0417 | Matt Calvert | COL | 3 | $2,850,000.00 | 0.0358 | Dale Weise | PHI | 4 | $2,350,000.00 | 0.0322 | Michael Amadio | OTT | 3 | $2,600,000.00 | 0.0295 | Jesper Fast | CAR | 3 | $2,000,000.00 | 0.0245 | ||
12 | Armia, Joel | MTL | LAK | RW | R | 32 | UFA | - | SIMILAR | 2 | $2,537,695.45 | 2.66% | $5,075,390.91 | 2 | $2,500,000.00 | 2.62% | $5,000,000.00 | 0.00% | -1.51% | -1.51% | 0 | $37,695.45 | YES | 2 | $2,520,138.89 | 0.02638888889000000 | $2,346,246.39 | $2,537,695.45 | $2,674,906.23 | $2,311,394.76 | $2,500,000.00 | $2,635,172.62 | Blake Comeau | DAL | 3 | $2,400,000.00 | 0.0302 | Garnet Hathaway | PHI | 2 | $2,375,000.00 | 0.0284 | Jiri Hudler | DAL | 1 | $2,000,000.00 | 0.0274 | Marcus Johansson | MIN | 2 | $2,000,000.00 | 0.0240 | Viktor Stalberg | CAR | 1 | $1,500,000.00 | 0.0205 | ||
13 | Asplund, Rasmus | FLA | C | L | 27 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
14 | Athanasiou, Andreas | CHI | LW | L | 30 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
15 | Atkinson, Cam | TBL | RW | R | 36 | UFA | - | SIMILAR | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | 1 | $775,000.00 | 0.00811518325000000 | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
16 | Aube-Kubel, Nicolas | NYR | MIN | RW | R | 29 | UFA | - | DOWN | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | 1 | $1,047,244.32 | 0.01096590909000000 | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
17 | Bahl, Kevin | CGY | CGY | LD | L | 25 | RFA | YES | UP | 2 | $3,062,611.56 | 3.21% | $6,125,223.12 | 6 | $5,350,000.00 | 5.60% | $32,100,000.00 | 66.67% | 42.75% | 80.92% | 4 | $2,287,388.44 | YES | 1 | $2,324,060.69 | 0.02433571400000000 | $2,833,183.97 | $3,062,611.56 | $3,231,857.87 | $4,949,218.64 | $5,350,000.00 | $5,645,652.18 | Erik Gudbranson | VAN | 1 | $3,500,000.00 | 0.0467 | Ryan Graves | COL | 3 | $3,166,667.00 | 0.0389 | Jake McCabe | BUF | 2 | $2,850,000.00 | 0.035 | Derek Forbort | LAK | 2 | $2,525,000.00 | 0.0318 | Jamie Oleksiak | PIT | 3 | $2,137,500.00 | 0.0269 | ||
18 | Bains, Arshdeep | VAN | VAN | LW | L | 24 | RFA | YES | No 2024 Projection | 1 | $813,750.00 | 0.85% | $813,750.00 | 2 | $775,000.00 | 0.81% | $1,550,000.00 | 50.00% | -5.00% | 47.50% | 1 | $38,750.00 | YES | - | - | - | $763,249.00 | $813,750.00 | $869,034.86 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
19 | Barre-Boulet, Alex | MTL | COL | LW, C | L | 28 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
20 | Barrie, Tyson | CGY | RD | R | 33 | UFA | - | SIMILAR | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | 1 | $775,000.00 | 0.00811518325000000 | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
21 | Barron, Morgan | WPG | WPG | C | L | 26 | RFA | YES | SIMILAR | 2 | $1,560,122.76 | 1.63% | $3,120,245.52 | 2 | $1,800,000.00 | 1.88% | $3,600,000.00 | 0.00% | 13.33% | 13.33% | 0 | $239,877.24 | YES | 2 | $1,612,889.00 | 0.01688889000000000 | $1,442,423.83 | $1,560,122.76 | $1,644,477.11 | $1,664,204.23 | $1,800,000.00 | $1,897,324.29 | Blake Coleman | NJD | 3 | $1,800,000.00 | 0.0226 | Zach Aston-Reese | PIT | 1 | $1,725,000.00 | 0.0212 | Ilya Mikheyev | TOR | 2 | $1,645,000.00 | 0.0202 | Joakim Nordstrom | BOS | 2 | $1,000,000.00 | 0.0126 | Vinnie Hinostroza | FLA | 1 | $1,000,000.00 | 0.0123 | ||
22 | Bastian, Nathan | NJD | DAL | RW | R | 27 | UFA | - | SIMILAR | 1 | $1,324,266.67 | 1.39% | $1,324,266.67 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | -70.87% | -70.87% | 0 | $549,266.67 | YES | 2 | $1,302,210.71 | 0.01363571429000000 | $1,224,361.21 | $1,324,266.67 | $1,395,868.50 | $726,903.81 | $775,000.00 | $827,652.25 | Nicolas Aube-Kubel | BUF | 1 | $1,500,000.00 | 0.017 | Tomas Nosek | VGK | 1 | $1,250,000.00 | 0.0153 | Lance Bouma | CGY | 1 | $1,000,000.00 | 0.0133 | Stefan Noesen | SJS | 1 | $925,000.00 | 0.0113 | |||||||
23 | Beauvillier, Anthony | WSH | WSH | LW, RW | L | 28 | UFA | - | UP | 3 | $3,218,350.00 | 3.37% | $9,655,050.00 | 2 | $2,750,000.00 | 2.88% | $5,500,000.00 | -50.00% | -17.03% | -75.55% | 1 | $468,350.00 | YES | 2 | $1,335,938.89 | 0.01398888889000000 | $2,977,255.66 | $3,218,350.00 | $3,396,202.74 | $2,542,534.24 | $2,750,000.00 | $2,898,689.88 | Paul Byron | MTL | 4 | $3,400,000.00 | 0.0417 | Richard Panik | WSH | 4 | $2,750,000.00 | 0.0337 | Blake Comeau | COL | 3 | $2,400,000.00 | 0.0336 | Michael Raffl | PHI | 3 | $2,350,000.00 | 0.0322 | Alex Chiasson | EDM | 2 | $2,150,000.00 | 0.0264 | ||
24 | Beecher, John | BOS | BOS | C | L | 24 | RFA | YES | DOWN | 2 | $1,519,864.83 | 1.59% | $3,039,729.67 | 1 | $900,000.00 | 0.94% | $900,000.00 | -100.00% | -68.87% | -237.75% | 1 | $619,864.83 | YES | 2 | $1,820,280.23 | 0.01906052600000000 | $1,405,203.04 | $1,519,864.83 | $1,602,042.48 | $844,146.36 | $900,000.00 | $961,144.55 | Riley Sheahan | DET | 2 | $2,075,000.00 | 0.0284 | Brett Howden | NYR | 1 | $1,500,000.00 | 0.018 | Isac Lundestrom | ANA | 1 | $1,500,000.00 | 0.017 | Morgan Barron | WPG | 2 | $1,350,000.00 | 0.0162 | David Kampf | CHI | 2 | $1,000,000.00 | 0.0123 | ||
25 | Bellows, Kieffer | NSH | LW | L | 27 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
26 | Benn, Jamie | DAL | DAL | LW | L | 35 | UFA | - | DOWN | 2 | $4,801,740.00 | 5.03% | $9,603,480.00 | 1 | $1,000,000.00 | 1.05% | $1,000,000.00 | -100.00% | -380.17% | -860.35% | 1 | $3,801,740.00 | YES | 2 | $5,526,266.67 | 0.05786666667000000 | $4,442,030.11 | $4,801,740.00 | $5,067,094.18 | $937,940.40 | $1,000,000.00 | $1,067,938.38 | Justin Williams | CAR | 2 | $4,500,000.00 | 0.06 | Nick Foligno | CHI | 2 | $4,500,000.00 | 0.0511 | Nick Foligno | CHI | 1 | $4,000,000.00 | 0.0479 | Mats Zuccarello | MIN | 2 | $4,125,000.00 | 0.0469 | Patrick Kane | DET | 1 | $4,000,000.00 | 0.0455 | ||
27 | Bennett, Sam | FLA | FLA | C | L | 29 | UFA | - | UP | 6 | $6,637,250.00 | 6.95% | $39,823,500.00 | 8 | $8,000,000.00 | 8.38% | $64,000,000.00 | 25.00% | 17.03% | 37.78% | 2 | $1,362,750.00 | YES | 6 | $6,291,403.57 | 0.06587857143000000 | $6,141,220.74 | $6,637,250.00 | $7,004,653.15 | $7,402,126.77 | $8,000,000.00 | $8,442,837.80 | Nazem Kadri | CGY | 7 | $7,000,000.00 | 0.0848 | Adam Henrique | ANA | 5 | $5,825,000.00 | 0.0715 | Vincent Trocheck | NYR | 7 | $5,625,000.00 | 0.0682 | Mikael Backlund | CGY | 6 | $5,350,000.00 | 0.0673 | Charlie Coyle | BOS | 6 | $5,250,000.00 | 0.0644 | ||
28 | Berggren, Jonatan | DET | DET | RW | L | 24 | RFA | YES | SIMILAR | 1 | $1,032,268.19 | 1.08% | $1,032,268.19 | 1 | $1,825,000.00 | 1.91% | $1,825,000.00 | 0.00% | 43.44% | 43.44% | 0 | $792,731.81 | YES | 1 | $997,240.61 | 0.01044231000000000 | $954,391.71 | $1,032,268.19 | $1,088,081.95 | $1,687,318.17 | $1,825,000.00 | $1,923,676.01 | Adam Erne | DET | 1 | $1,050,000.00 | 0.0129 | Brett Connolly | WSH | 1 | $850,000.00 | 0.0116 | Matt Puempel | NYR | 1 | $725,000.00 | 0.0097 | Jonatan Berggren | DET | 1 | $825,000.00 | 0.0094 | Noah Gregor | TOR | 1 | $775,000.00 | 0.0093 | ||
29 | Bernard-Docker, Jacob | BUF | DET | RD | R | 25 | UFA (NO QO) | YES | UP | 3 | $2,494,460.00 | 2.61% | $7,483,380.00 | 1 | $875,000.00 | 0.92% | $875,000.00 | -200.00% | -185.08% | -755.24% | 2 | $1,619,460.00 | YES | 2 | $1,853,495.80 | 0.01940833300000000 | $2,306,272.71 | $2,494,460.00 | $2,629,333.08 | $820,697.85 | $875,000.00 | $934,446.09 | Vince Dunn | SEA | 2 | $4,000,000.00 | 0.0491 | Brayden McNabb | LAK | 2 | $1,700,000.00 | 0.0233 | Brett Kulak | MTL | 3 | $1,850,000.00 | 0.0227 | Scott Mayfield | NYI | 5 | $1,450,000.00 | 0.0182 | Jon Merrill | VGK | 2 | $1,375,000.00 | 0.0173 | ||
30 | Bishop, Clark | CGY | CGY | C | L | 29 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
31 | Bjornfot, Tobias | FLA | RD, LD | L | 24 | RFA | YES | No 2024 Projection | 1 | $813,750.00 | 0.85% | $813,750.00 | - | - | - | - | - | - | - | NO | - | - | - | $763,249.00 | $813,750.00 | $869,034.86 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
32 | Bjugstad, Nick | UTAH | STL | C, RW | R | 32 | UFA | - | DOWN | 2 | $2,325,425.00 | 2.44% | $4,650,850.00 | 2 | $1,750,000.00 | 1.83% | $3,500,000.00 | 0.00% | -32.88% | -32.88% | 0 | $575,425.00 | YES | 3 | $3,053,395.45 | 0.03197272727000000 | $2,149,990.06 | $2,325,425.00 | $2,451,158.52 | $1,617,976.33 | $1,750,000.00 | $1,844,620.83 | Brad Richardson | ARI | 3 | $2,083,333.00 | 0.0292 | Nick Bonino | SJS | 2 | $2,050,000.00 | 0.0252 | Nick Bjugstad | ARI | 2 | $2,100,000.00 | 0.0251 | Marcus Johansson | MIN | 2 | $2,000,000.00 | 0.024 | Wayne Simmonds | TOR | 1 | $1,500,000.00 | 0.0184 | ||
33 | Blackwell, Colin | DAL | DAL | C | R | 32 | UFA | - | DOWN | 1 | $1,087,426.67 | 1.14% | $1,087,426.67 | 2 | $775,000.00 | 0.81% | $1,550,000.00 | 50.00% | -40.31% | 29.84% | 1 | $312,426.67 | YES | 1 | $1,266,779.41 | 0.01326470588000000 | $1,005,388.92 | $1,087,426.67 | $1,146,222.79 | $726,903.81 | $775,000.00 | $827,652.25 | Mattias Janmark | EDM | 1 | $1,000,000.00 | 0.012 | Tomas Nosek | NJD | 1 | $1,000,000.00 | 0.012 | Connor Brown | RFM | 1 | $1,000,000.00 | 0.0114 | Sam Carrick | NYR | 3 | $1,000,000.00 | 0.0114 | Alex Belzile | NYR | 2 | $775,000.00 | 0.0093 | ||
34 | Blumel, Matej | DAL | RW | L | 25 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
35 | Boeser, Brock | VAN | VAN | RW | R | 28 | UFA | - | DOWN | 6 | $8,459,390.00 | 8.86% | $50,756,340.00 | 7 | $7,250,000.00 | 7.59% | $50,750,000.00 | 14.29% | -16.68% | -0.01% | 1 | $1,209,390.00 | YES | 7 | $9,048,625.00 | 0.09475000000000000 | $7,827,184.65 | $8,459,390.00 | $8,927,657.21 | $6,708,177.39 | $7,250,000.00 | $7,651,321.76 | Jake Guentzel | TBL | 7 | $9,000,000.00 | 0.102 | Travis Konecny | PHI | 8 | $8,750,000.00 | 0.0946 | James van Riemsdyk | PHI | 5 | $7,000,000.00 | 0.0881 | Max Pacioretty | VGK | 4 | $7,000,000.00 | 0.0859 | James Neal | CGY | 5 | $5,750,000.00 | 0.0723 | ||
36 | Bolduc, Samuel | NYI | LAK | LD, RD | L | 24 | UFA (NO QO) | YES | No 2024 Projection | 1 | $840,000.00 | 0.88% | $840,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | -8.39% | -8.39% | 0 | $65,000.00 | YES | - | - | - | $787,869.93 | $840,000.00 | $897,068.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
37 | Boqvist, Adam | NYI | NYI | RD | R | 24 | RFA | YES | DOWN | 1 | $913,218.75 | 0.96% | $913,218.75 | 1 | $850,000.00 | 0.89% | $850,000.00 | 0.00% | -7.44% | -7.44% | 0 | $63,218.75 | YES | 1 | $1,187,383.02 | 0.01243333000000000 | $856,544.76 | $913,218.75 | $975,261.36 | $797,249.34 | $850,000.00 | $907,747.63 | Derrick Pouliot | VAN | 1 | $1,100,000.00 | 0.0138 | Erik Brannstrom | COL | 1 | $900,000.00 | 0.0102 | Jacob Larsson | OTT | 1 | $750,000.00 | 0.0091 | Matthew Kessel | STL | 2 | $800,000.00 | 0.0091 | Adam Boqvist | FLA | 1 | $775,000.00 | 0.0088 | ||
38 | Bordeleau, Thomas | SJS | NJD | LW, RW, C | L | 23 | RFA | YES | No 2024 Projection | 1 | $917,831.00 | 0.96% | $917,831.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | -18.43% | -18.43% | 0 | $142,831.00 | YES | - | - | - | $860,870.77 | $917,831.00 | $980,186.95 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
39 | Bortuzzo, Robert | UTAH | RD | R | 36 | UFA | - | SIMILAR | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | 1 | $775,000.00 | 0.00811518325000000 | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
40 | Bouchard, Evan | EDM | EDM | RD | R | 25 | RFA | YES | SIMILAR | 8 | $10,887,000.00 | 11.40% | $87,096,000.00 | 4 | $10,500,000.00 | 10.99% | $42,000,000.00 | -100.00% | -3.69% | -107.37% | 4 | $387,000.00 | YES | 8 | $10,738,020.00 | 0.11244000000000000 | $10,073,369.27 | $10,887,000.00 | $11,489,646.90 | $9,715,291.39 | $10,500,000.00 | $11,081,224.62 | Rasmus Dahlin | BUF | 8 | $11,000,000.00 | 0.125 | Charlie McAvoy | BOS | 8 | $9,500,000.00 | 0.1152 | Mikhail Sergachev | TBL | 8 | $8,500,000.00 | 0.1018 | ||||||||||||
41 | Bourque, Mavrik | DAL | DAL | C | R | 23 | RFA | NO | UP | 2 | $1,952,656.70 | 2.04% | $3,905,313.40 | 1 | $950,000.00 | 0.99% | $950,000.00 | -100.00% | -105.54% | -311.09% | 1 | $1,002,656.70 | YES | 2 | $1,859,066.99 | 0.01946667000000000 | $1,805,344.18 | $1,952,656.70 | $2,058,234.99 | $891,043.38 | $950,000.00 | $1,014,541.46 | Ridly Greig | OTT | 4 | $3,250,000.00 | 3.40% | Ryan McLeod | EDM | 2 | $2,100,000.00 | 2.51% | Barrett Hayton | ARI | 2 | $1,775,000.00 | 2.15% | Joel Eriksson Ek | MIN | 2 | $1,487,500.00 | 1.83% | Peyton Krebs | BUF | 2 | $1,450,000.00 | 0.0165 | ||
42 | Boyd, Travis | MIN | TOR | RW, C | R | 31 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
43 | Brannstrom, Erik | BUF | NL (Swiss) | LD | L | 25 | RFA | YES | SIMILAR | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | 1 | $775,000.00 | 0.00811518325000000 | $726,903.81 | $775,000.00 | $827,652.25 | $0.00 | $0.00 | $0.00 | |||||||||||||||||||||||||||||
44 | Brazeau, Justin | MIN | PIT | RW | R | 27 | UFA | - | SIMILAR | 2 | $1,485,025.00 | 1.56% | $2,970,050.00 | 2 | $1,500,000.00 | 1.57% | $3,000,000.00 | 0.00% | 1.00% | 1.00% | 0 | $14,975.00 | YES | 2 | $1,461,150.00 | 0.01530000000000000 | $1,372,991.60 | $1,485,025.00 | $1,565,318.89 | $1,386,836.86 | $1,500,000.00 | $1,581,103.57 | Chris Stewart | MIN | 2 | $1,150,000.00 | 0.0158 | Bobby McMann | TOR | 2 | $1,350,000.00 | 0.0153 | |||||||||||||||||
45 | Brind'Amour, Skyler | CAR | CAR | C | L | 25 | RFA | YES | No 2024 Projection | 1 | $813,750.00 | 0.85% | $813,750.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | -5.00% | -5.00% | 0 | $38,750.00 | YES | - | - | - | $763,249.00 | $813,750.00 | $869,034.86 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
46 | Brisebois, Guillaume | VAN | VAN | LD | L | 27 | UFA | - | SIMILAR | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | 1 | $775,000.00 | 0.00837837837800000 | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
47 | Brisson, Brendan | NYR | NYR | LW, RW, C | L | 23 | RFA | NO | No 2024 Projection | 1 | $874,125.00 | 0.92% | $874,125.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | -12.79% | -12.79% | 0 | $99,125.00 | YES | - | - | - | $819,877.15 | $874,125.00 | $933,511.64 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
48 | Brown, Connor | EDM | NJD | RW | R | 31 | UFA | - | UP | 3 | $2,920,563.64 | 3.06% | $8,761,690.91 | 4 | $3,000,000.00 | 3.14% | $12,000,000.00 | 25.00% | 2.65% | 26.99% | 1 | $79,436.36 | YES | 2 | $2,671,015.63 | 0.02796875000000000 | $2,700,230.19 | $2,920,563.64 | $3,078,475.73 | $2,773,673.71 | $3,000,000.00 | $3,162,207.14 | Carl Hagelin | WSH | 4 | $2,750,000.00 | 0.0337 | Stefan Noesen | NJD | 3 | $2,750,000.00 | 0.0313 | Jesper Fast | CAR | 2 | $2,400,000.00 | 0.0287 | Marcus Johansson | MIN | 2 | $2,000,000.00 | 0.024 | |||||||
49 | Brown, Patrick | BOS | BOS | RW, LW, C | R | 33 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
50 | Burke, Callahan | VGK | C | R | 28 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
51 | Burns, Brent | CAR | COL | RD | R | 40 | UFA | - | SIMILAR | 1 | $5,319,350.00 | 5.57% | $5,319,350.00 | 1 | $1,000,000.00 | 1.05% | $1,000,000.00 | 0.00% | -431.94% | -431.94% | 0 | $4,319,350.00 | YES | 1 | $5,319,350.00 | 0.05570000000000000 | $4,920,864.70 | $5,319,350.00 | $5,613,308.39 | $937,940.40 | $1,000,000.00 | $1,067,938.38 | Zdeno Chara | BOS | 1 | $5,000,000.00 | 0.0629 | Alex Goligoski | MIN | 1 | $5,000,000.00 | 0.0613 | Alexander Edler | LAK | 1 | $3,500,000.00 | 0.0429 | ||||||||||||
52 | Byram, Bowen (LT) | BUF | LD, RD | L | 24 | RFA | YES | SIMILAR | 5 | $7,170,856.25 | 7.51% | $35,854,281.25 | - | - | - | - | - | - | - | NO | 7 | $7,273,916.67 | 0.07616666666000000 | $6,634,948.38 | $7,170,856.25 | $7,567,797.03 | $0.00 | $0.00 | $0.00 | Cam Fowler | ANA | 8 | $6,500,000.00 | 0.0818 | Tyson Barrie | COL | 4 | $5,500,000.00 | 0.0753 | Neal Pionk | WPG | 4 | $5,875,000.00 | 0.0721 | Sean Durzi | UTA | 4 | $6,000,000.00 | 0.0682 | Brady Skjei | NYR | 6 | $5,250,000.00 | 0.0660 | |||||
53 | Byram, Bowen (ST) | BUF | BUF | LD, RD | L | 24 | RFA | YES | SIMILAR | 1 | $5,199,975.00 | 5.45% | $5,199,975.00 | 2 | $6,250,000.00 | 6.54% | $12,500,000.00 | 50.00% | 16.80% | 58.40% | 1 | $1,050,025.00 | YES | 2 | $5,238,175.00 | 0.05485000000000000 | $4,810,432.37 | $5,199,975.00 | $5,487,336.48 | $5,782,911.54 | $6,250,000.00 | $6,595,967.03 | Justin Schultz | EDM | 1 | $3,900,000.00 | 0.0546 | Michael Del Zotto | PHI | 2 | $3,875,000.00 | 0.0543 | |||||||||||||||||
54 | Caggiula, Drake | EDM | NL (Swiss) | LW | L | 31 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | |||||||||||||||||||||||||||||
55 | Callahan, Michael | BOS | BOS | LD | L | 25 | UFA G6 | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
56 | Carcone, Michael | UTAH | UTAH | C | L | 29 | UFA | - | SIMILAR | 1 | $965,284.62 | 1.01% | $965,284.62 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | -24.55% | -24.55% | 0 | $190,284.62 | YES | 1 | $986,833.33 | 0.01033333333000000 | $905,379.44 | $965,284.62 | $1,030,864.49 | $726,903.81 | $775,000.00 | $827,652.25 | Victor Olofsson | VGK | 1 | $1,075,000.00 | 0.0122 | Tyler Ennis | OTT | 1 | $800,000.00 | 0.0098 | Michael Carcone | ARI | 2 | $775,000.00 | 0.0093 | ||||||||||||
57 | Cates, Noah | PHI | PHI | LW | L | 26 | RFA | YES | UP | 3 | $4,614,772.22 | 4.83% | $13,844,316.67 | 4 | $4,000,000.00 | 4.19% | $16,000,000.00 | 25.00% | -15.37% | 13.47% | 1 | $614,772.22 | YES | 3 | $3,397,412.50 | 0.03557500000000000 | $4,269,068.54 | $4,614,772.22 | $4,869,794.17 | $3,700,350.38 | $4,000,000.00 | $4,221,048.36 | Carl Hagelin | ANA | 4 | $4,000,000.00 | 5.60% | Vladislav Namestnikov | NYR | 2 | $4,000,000.00 | 0.0503 | Connor Brown | OTT | 3 | $3,600,000.00 | 4.42% | Bryan Rust | PIT | 4 | $3,500,000.00 | 4.40% | Chris Tierney | OTT | 2 | $3,500,000.00 | 0.0429 | ||
58 | Ceci, Cody | DAL | LAK | RD | R | 31 | UFA | - | SIMILAR | 2 | $3,543,050.00 | 3.71% | $7,086,100.00 | 4 | $4,500,000.00 | 4.71% | $18,000,000.00 | 50.00% | 21.27% | 60.63% | 2 | $956,950.00 | YES | 3 | $3,663,618.75 | 0.03836250000000000 | $3,277,631.61 | $3,543,050.00 | $3,738,846.34 | $4,162,894.18 | $4,500,000.00 | $4,748,679.40 | Justin Holl | DET | 2 | $3,400,000.00 | 0.0407 | Ilya Lyubushkin | DAL | 2 | $3,520,000.00 | 0.0369 | Travis Hamonic | VAN | 2 | $3,000,000.00 | 0.0368 | Jan Rutta | PIT | 3 | $2,750,000.00 | 0.0333 | |||||||
59 | Chisholm, Declan | MIN | WSH | LD | L | 25 | RFA | YES | UP | 2 | $2,196,500.00 | 2.30% | $4,393,000.00 | 2 | $1,600,000.00 | 1.68% | $3,200,000.00 | 0.00% | -37.28% | -37.28% | 0 | $596,500.00 | YES | 1 | $1,896,630.00 | 0.01986000000000000 | $2,030,791.44 | $2,196,500.00 | $2,315,262.66 | $1,479,292.65 | $1,600,000.00 | $1,686,510.48 | Brayden McNabb | LAK | 2 | $1,700,000.00 | 0.0233 | Brett Kulak | MTL | 3 | $1,850,000.00 | 0.0227 | |||||||||||||||||
60 | Cholowski, Dennis | NJD | NJD | LD | L | 27 | UFA | - | DOWN | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | 1 | $1,112,575.00 | 0.01165000000000000 | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
61 | Clurman, Nate | PIT | MTL | RD | R | 27 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
62 | Coghlan, Dylan | WPG | VGK | RD | R | 27 | UFA | - | SIMILAR | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | 1 | $775,000.00 | 0.00837837837800000 | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
63 | Colangelo, Sam | ANA | ANA | LW, RW | R | 23 | 10.2(c) | - | No 2024 Projection | 1 | $1,021,850.00 | 1.07% | $1,021,850.00 | 2 | $850,000.00 | 0.89% | $1,700,000.00 | 50.00% | -20.22% | 39.89% | 1 | $171,850.00 | YES | - | - | - | $944,759.49 | $1,021,850.00 | $1,077,100.46 | $797,249.34 | $850,000.00 | $907,747.63 | Lukas Reichel | CHI | 2 | $1,200,000.00 | 0.0136 | Nicholas Robertson | TOR | 1 | $875,000.00 | 0.0099 | Yegor Chinakhov | CBJ | 1 | $800,000.00 | 0.0096 | Philip Tomasino | NSH | 1 | $825,000.00 | 0.0094 | Philipp Kurashev | CHI | 1 | $750,000.00 | 0.0091 | ||
64 | Copley, Pheonix | LAK | LAK | G | L | 33 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
65 | Cousins, Nick | OTT | OTT | C | L | 31 | UFA | - | UP | 1 | $1,091,005.17 | 1.14% | $1,091,005.17 | 1 | $825,000.00 | 0.86% | $825,000.00 | 0.00% | -32.24% | -32.24% | 0 | $266,005.17 | YES | 1 | $976,580.52 | 0.01022597403000000 | $1,008,697.46 | $1,091,005.17 | $1,149,994.78 | $773,800.83 | $825,000.00 | $881,049.17 | Justin Danforth | CBJ | 1 | $1,100,000.00 | 0.0125 | Mattias Janmark | EDM | 1 | $1,000,000.00 | 0.012 | Sam Carrick | NYR | 3 | $1,000,000.00 | 0.0114 | Sam Carrick | ANA | 2 | $850,000.00 | 0.0103 | Carter Rowney | DET | 1 | $825,000.00 | 0.0101 | ||
66 | Crevier, Louis | CHI | RD | R | 24 | RFA | YES | SIMILAR | 1 | $813,750.00 | 0.85% | $813,750.00 | - | - | - | - | - | - | - | NO | 1 | $813,750.00 | 0.00852094240837696 | $763,249.00 | $813,750.00 | $869,034.86 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
67 | Crookshank, Angus | OTT | NJD | LW | L | 25 | UFA G6 | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 2 | $775,000.00 | 0.81% | $1,550,000.00 | 50.00% | 0.00% | 50.00% | 1 | $0.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
68 | Crotty, Cameron | MIN | OTT | RD | R | 26 | UFA G6 | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 2 | $812,500.00 | 0.85% | $1,625,000.00 | 50.00% | 4.62% | 52.31% | 1 | $37,500.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $762,076.57 | $812,500.00 | $867,699.94 | |||||||||||||||||||||||||||
69 | Crozier, Maxwell | TBL | TBL | RD | R | 25 | RFA | YES | No 2024 Projection | 1 | $813,750.00 | 0.85% | $813,750.00 | 3 | $775,000.00 | 0.81% | $2,325,000.00 | 66.67% | -5.00% | 65.00% | 2 | $38,750.00 | YES | - | - | - | $763,249.00 | $813,750.00 | $869,034.86 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
70 | Cuylle, Will | NYR | NYR | LW | L | 23 | RFA | NO | SIMILAR | 3 | $3,435,395.43 | 3.60% | $10,306,186.29 | 2 | $3,900,000.00 | 4.08% | $7,800,000.00 | -50.00% | 11.91% | -32.13% | 1 | $464,604.57 | YES | 3 | $3,438,000.00 | 0.03600000000000000 | $3,178,041.70 | $3,435,395.43 | $3,625,242.56 | $3,607,841.62 | $3,900,000.00 | $4,115,522.15 | Tanner Pearson | LAK | 4 | $3,750,000.00 | 5.00% | Aliaksei Protas | WSH | 5 | $3,375,000.00 | 3.84% | Oskar Lindblom | PHI | 3 | $3,000,000.00 | 3.68% | Artturi Lehkonen | MTL | 2 | $2,400,000.00 | 2.94% | Josh Anderson | CBJ | 3 | $1,850,000.00 | 0.0247 | ||
71 | Dadonov, Evgenii | DAL | NJD | RW | L | 36 | UFA | - | UP | 2 | $3,254,162.50 | 3.41% | $6,508,325.00 | 1 | $1,000,000.00 | 1.05% | $1,000,000.00 | -100.00% | -225.42% | -550.83% | 1 | $2,254,162.50 | YES | 1 | $2,305,571.05 | 0.02414210526000000 | $3,010,385.36 | $3,254,162.50 | $3,433,994.32 | $937,940.40 | $1,000,000.00 | $1,067,938.38 | David Perron | OTT | 2 | $4,000,000.00 | 0.0455 | Radim Vrbata | FLA | 1 | $2,500,000.00 | 0.0333 | Jason Chimera | NYI | 2 | $2,250,000.00 | 0.0308 | ||||||||||||
72 | Danforth, Justin | CBJ | BUF | RW, C | R | 32 | UFA | - | SIMILAR | 2 | $1,453,510.00 | 1.52% | $2,907,020.00 | 2 | $1,800,000.00 | 1.88% | $3,600,000.00 | 0.00% | 19.25% | 19.25% | 0 | $346,490.00 | YES | 2 | $1,461,896.09 | 0.01530781250000000 | $1,343,854.16 | $1,453,510.00 | $1,532,099.90 | $1,664,204.23 | $1,800,000.00 | $1,897,324.29 | Derek Grant | ANA | 3 | $1,500,000.00 | 0.0184 | Mattias Janmark | EDM | 3 | $1,450,000.00 | 0.0165 | Noel Acciari | STL | 1 | $1,250,000.00 | 0.0152 | Michael Raffl | DAL | 1 | $1,100,000.00 | 0.0135 | Justin Danforth | CBJ | 1 | $1,100,000.00 | 0.0125 | ||
73 | de Haan, Calvin | NYR | LD, RD | L | 34 | UFA | - | DOWN | 2 | $939,481.25 | 0.98% | $1,878,962.50 | - | - | - | - | - | - | - | NO | 1 | $1,069,600.00 | 0.01120000000000000 | $881,177.42 | $939,481.25 | $1,003,308.09 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
74 | DeAngelo, Tony | NYI | NYI | RD, LD | R | 29 | UFA | - | No 2024 Projection | 1 | $2,053,250.00 | 2.15% | $2,053,250.00 | 1 | $1,750,000.00 | 1.83% | $1,750,000.00 | 0.00% | -17.33% | -17.33% | 0 | $303,250.00 | YES | - | - | - | $1,898,348.52 | $2,053,250.00 | $2,164,267.27 | $1,617,976.33 | $1,750,000.00 | $1,844,620.83 | Kevin Shattenkirk | TBL | 1 | $1,750,000.00 | 0.0215 | ||||||||||||||||||||||
75 | Del Gaizo, Marc | NSH | MTL | LD | L | 25 | UFA G6 | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
76 | Denisenko, Grigori | NSH | LW | R | 25 | UFA G6 | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
77 | Dermott, Travis | EDM | LD | L | 28 | UFA | - | SIMILAR | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | 1 | $775,000.00 | 0.00811518325000000 | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
78 | DeSimone, Nick | UTAH | UTAH | RD | R | 30 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $800,000.00 | 0.84% | $800,000.00 | 0.00% | 3.13% | 3.13% | 0 | $25,000.00 | YES | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $750,352.32 | $800,000.00 | $854,350.71 | |||||||||||||||||||||||||||
79 | Dewar, Connor | PIT | PIT | C | L | 26 | UFA (NO QO) | YES | UP | 1 | $999,127.59 | 1.05% | $999,127.59 | 1 | $1,100,000.00 | 1.15% | $1,100,000.00 | 0.00% | 9.17% | 9.17% | 0 | $100,872.41 | YES | 1 | $775,000.00 | 0.00811518325000000 | $937,122.13 | $999,127.59 | $1,067,006.70 | $1,017,013.69 | $1,100,000.00 | $1,159,475.95 | |||||||||||||||||||||||||||
80 | Di Giuseppe, Phillip | VAN | WPG | LW | L | 31 | UFA | - | SIMILAR | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | 1 | $775,000.00 | 0.00811518325000000 | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
81 | Dobes, Jakub | MTL | MTL | G | L | 24 | RFA | YES | UP | 2 | $1,036,175.00 | 1.09% | $2,072,350.00 | 2 | $965,000.00 | 1.01% | $1,930,000.00 | 0.00% | -7.38% | -7.38% | 0 | $71,175.00 | YES | 1 | $874,125.00 | 0.00915314136125654 | $958,003.79 | $1,036,175.00 | $1,092,200.00 | $905,112.48 | $965,000.00 | $1,030,560.54 | Thatcher Demko | VAN | 2 | $1,050,000.00 | 0.0129 | Joonas Korpisalo | CBJ | 2 | $900,000.00 | 0.012 | Logan Thompson | VGK | 3 | $766,667.00 | 0.0093 | Jet Greaves | CBJ | 2 | $812,500.00 | 0.0092 | |||||||
82 | Dobson, Noah | NYI | MTL | RD | R | 25 | RFA | YES | SIMILAR | 8 | $10,250,333.30 | 10.73% | $82,002,666.41 | 8 | $9,500,000.00 | 9.95% | $76,000,000.00 | 0.00% | -7.90% | -7.90% | 0 | $750,333.30 | YES | 8 | $10,511,366.70 | 0.11006666700000000 | $9,484,283.32 | $10,250,333.30 | $10,817,737.69 | $8,790,025.55 | $9,500,000.00 | $10,025,869.89 | Charlie McAvoy | BOS | 8 | $9,500,000.00 | 0.1152 | Victor Hedman | TBL | 8 | $7,875,000.00 | 0.105 | Mikhail Sergachev | TBL | 8 | $8,500,000.00 | 0.1018 | ||||||||||||
83 | Domingue, Louis | NYR | G | R | 33 | UFA | - | No 2024 Projection | 1 | $775,000.00 | 0.81% | $775,000.00 | - | - | - | - | - | - | - | NO | - | - | - | $726,903.80 | $775,000.00 | $827,652.24 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
84 | Donato, Ryan | CHI | CHI | C, LW | L | 29 | UFA | - | UP | 3 | $4,206,775.00 | 4.41% | $12,620,325.00 | 4 | $4,000,000.00 | 4.19% | $16,000,000.00 | 25.00% | -5.17% | 21.12% | 1 | $206,775.00 | YES | 2 | $2,379,276.39 | 0.02491388889000000 | $3,891,635.37 | $4,206,775.00 | $4,439,250.17 | $3,700,350.38 | $4,000,000.00 | $4,221,048.36 | Ryan Hartman | MIN | 3 | $4,000,000.00 | 0.0455 | Max Domi | TOR | 4 | $3,750,000.00 | 0.0426 | |||||||||||||||||
85 | Dostal, Lukas (LT) | ANA | ANA | G | L | 25 | RFA | YES | SIMILAR | 4 | $5,219,075.00 | 5.47% | $20,876,300.00 | 5 | $6,500,000.00 | 6.81% | $32,500,000.00 | 20.00% | 19.71% | 35.77% | 1 | $1,280,925.00 | YES | 4 | $5,219,075.00 | 0.05465000000000000 | $4,828,101.55 | $5,219,075.00 | $5,507,491.99 | $6,014,228.00 | $6,500,000.00 | $6,859,805.71 | Igor Shesterkin | NYR | 4 | $5,666,667.00 | 0.0695 | Ukko-Pekka Luukkonen | BUF | 5 | $4,750,000.00 | 0.054 | Jacob Markstrom | VAN | 3 | $3,666,667.00 | 0.0502 | Filip Gustavsson | MIN | 3 | $3,750,000.00 | 0.0449 | |||||||
86 | Dostal, Lukas (ST) | ANA | G | L | 25 | RFA | YES | SIMILAR | 1 | $3,972,800.00 | 4.16% | $3,972,800.00 | - | - | - | - | - | - | - | NO | 1 | $3,972,800.00 | 0.04160000000000000 | $3,675,188.00 | $3,972,800.00 | $4,192,345.23 | $0.00 | $0.00 | $0.00 | Jeremy Swayman | BOS | 1 | $3,475,000.00 | 0.0416 | |||||||||||||||||||||||||
87 | Dowling, Justin | NJD | NYR | C | L | 34 | UFA | - | SIMILAR | 1 | $775,000.00 | 0.81% | $775,000.00 | 2 | $775,000.00 | 0.81% | $1,550,000.00 | 50.00% | 0.00% | 50.00% | 1 | $0.00 | YES | 1 | $775,000.00 | 0.00811518325000000 | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
88 | Drouin, Jonathan | COL | NYI | LW | L | 30 | UFA | - | DOWN | 3 | $5,024,493.75 | 5.26% | $15,073,481.25 | 2 | $4,000,000.00 | 4.19% | $8,000,000.00 | -50.00% | -25.61% | -88.42% | 1 | $1,024,493.75 | YES | 4 | $5,871,885.71 | 0.06148571429000000 | $4,648,096.84 | $5,024,493.75 | $5,302,157.77 | $3,700,350.38 | $4,000,000.00 | $4,221,048.36 | Reilly Smith | VGK | 3 | $5,000,000.00 | 0.0606 | Brandon Saad | STL | 5 | $4,500,000.00 | 0.0552 | Tyler Toffoli | MTL | 4 | $4,250,000.00 | 0.0521 | David Perron | STL | 2 | $3,750,000.00 | 0.0514 | David Perron | STL | 4 | $4,000,000.00 | 0.0503 | ||
89 | Duchene, Matt | DAL | DAL | C, LW, RW | L | 34 | UFA | - | UP | 3 | $7,170,140.00 | 7.51% | $21,510,420.00 | 4 | $4,500,000.00 | 4.71% | $18,000,000.00 | 25.00% | -59.34% | -19.50% | 1 | $2,670,140.00 | YES | 3 | $6,358,390.00 | 0.06658000000000000 | $6,634,285.66 | $7,170,140.00 | $7,567,041.13 | $4,162,894.18 | $4,500,000.00 | $4,748,679.40 | Steven Stamkos | TBL | 4 | $8,000,000.00 | 0.0909 | Joe Pavelski | DAL | 3 | $7,000,000.00 | 0.0859 | Paul Stastny | VGK | 3 | $6,500,000.00 | 0.0818 | Tyler Bozak | STL | 3 | $5,000,000.00 | 0.0629 | Ryan O'Reilly | NSH | 4 | $4,500,000.00 | 0.0539 | ||
90 | Duehr, Walker | SJS | WPG | RW | R | 27 | UFA | - | SIMILAR | 1 | $775,000.00 | 0.81% | $775,000.00 | 1 | $775,000.00 | 0.81% | $775,000.00 | 0.00% | 0.00% | 0.00% | 0 | $0.00 | YES | 1 | $775,000.00 | 0.00837837837800000 | $726,903.80 | $775,000.00 | $827,652.24 | $726,903.81 | $775,000.00 | $827,652.25 | |||||||||||||||||||||||||||
91 | Dumoulin, Brian | NJD | LAK | LD | L | 33 | UFA | - | SIMILAR | 2 | $3,189,700.00 | 3.34% | $6,379,400.00 | 3 | $4,000,000.00 | 4.19% | $12,000,000.00 | 33.33% | 20.26% | 46.84% | 1 | $810,300.00 | YES | 2 | $3,075,100.00 | 0.03220000000000000 | $2,950,751.91 | $3,189,700.00 | $3,365,969.48 | $3,700,350.38 | $4,000,000.00 | $4,221,048.36 | TJ Brodie | CHI | 2 | $3,750,000.00 | 0.0426 | Tyler Myers | VAN | 3 | $3,000,000.00 | 0.0341 | Luke Schenn | NSH | 3 | $2,750,000.00 | 0.0329 | Matt Hunwick | PIT | 3 | $2,250,000.00 | 0.03 | Fedor Tyutin | COL | 1 | $2,000,000.00 | 0.0274 | ||
92 | Dvorak, Christian | MTL | PHI | C, LW | L | 29 | UFA | - | SIMILAR | 2 | $1,765,688.89 | 1.85% | $3,531,377.78 | 1 | $5,400,000.00 | 5.65% | $5,400,000.00 | -100.00% | 67.30% | 34.60% | 1 | $3,634,311.11 | YES | 2 | $1,790,344.12 | 0.01874705882000000 | $1,632,481.62 | $1,765,688.89 | $1,861,158.01 | $4,995,473.02 | $5,400,000.00 | $5,698,415.28 | Travis Boyd | ARI | 2 | $1,750,000.00 | 0.0212 | Derek Ryan | CAR | 1 | $1,425,000.00 | 0.019 | Derek Grant | ANA | 3 | $1,500,000.00 | 0.0184 | Marcus Johansson | SEA | 1 | $1,500,000.00 | 0.0184 | Mattias Janmark | EDM | 1 | $1,250,000.00 | 0.0152 | ||
93 | Edstrom, Adam | NYR | NYR | C | L | 24 | RFA | YES | UP | 1 | $1,070,793.75 | 1.12% | $1,070,793.75 | 2 | $975,000.00 | 1.02% | $1,950,000.00 | 50.00% | -9.83% | 45.09% | 1 | $95,793.75 | YES | 1 | $999,734.11 | 0.01046842000000000 | $990,010.82 | $1,070,793.75 | $1,128,690.55 | $914,491.89 | $975,000.00 | $1,041,239.92 | Kevin Stenlund | CBJ | 1 | $1,050,000.00 | 1.29% | Zach Aston-Reese | PIT | 2 | $1,000,000.00 | 1.23% | Adam Gaudette | CHI | 1 | $997,500.00 | 1.22% | Ryan Dzingel | OTT | 1 | $750,000.00 | 1.03% | Mark Kastelic | OTT | 2 | $835,000.00 | 0.0100 | ||
94 | Ehlers, Nikolaj | WPG | CAR | LW, RW | L | 29 | UFA | - | UP | 6 | $8,106,756.25 | 8.49% | $48,640,537.50 | 6 | $8,500,000.00 | 8.90% | $51,000,000.00 | 0.00% | 4.63% | 4.63% | 0 | $393,243.75 | YES | 6 | $7,517,586.36 | 0.07871818182000000 | $7,500,904.69 | $8,106,756.25 | $8,555,503.52 | $7,864,759.70 | $8,500,000.00 | $8,970,515.17 | Travis Konecny | PHI | 8 | $8,750,000.00 | 0.0946 | Gabriel Landeskog | COL | 8 | $7,000,000.00 | 0.0859 | Alexander Radulov | DAL | 5 | $6,250,000.00 | 0.0833 | Brad Marchand | BOS | 8 | $6,125,000.00 | 0.0817 | Brendan Gallagher | MTL | 6 | $650,000.00 | 0.0798 | ||
95 | Ekblad, Aaron | FLA | FLA | RD | R | 29 | UFA | - | UP | 7 | $7,802,350.00 | 8.17% | $54,616,450.00 | 8 | $6,100,000.00 | 6.39% | $48,800,000.00 | 12.50% | -27.91% | -11.92% | 1 | $1,702,350.00 | YES | 7 | $6,865,256.25 | 0.07188750000000000 | $7,219,247.98 | $7,802,350.00 | $8,234,246.94 | $5,644,121.67 | $6,100,000.00 | $6,437,663.82 | Morgan Rielly | TOR | 8 | $7,500,000.00 | 0.0909 | Ryan McDonagh | TBL | 7 | $6,750,000.00 | 0.0828 | Brandon Montour | SEA | 7 | $7,142,857.00 | 0.0812 | Torey Krug | STL | 7 | $6,500,000.00 | 0.0798 | Ryan Ellis | NSH | 8 | $6,250,000.00 | 0.0767 | ||
96 | Eller, Lars | WSH | OTT | C | L | 36 | UFA | - | DOWN | 1 | $2,134,425.00 | 2.24% | $2,134,425.00 | 1 | $1,250,000.00 | 1.31% | $1,250,000.00 | 0.00% | -70.75% | -70.75% | 0 | $884,425.00 | YES | 2 | $2,448,620.00 | 0.02564000000000000 | $1,973,399.50 | $2,134,425.00 | $2,249,831.33 | $1,155,697.38 | $1,250,000.00 | $1,317,586.31 | Tomas Plekanec | MTL | 1 | $2,250,000.00 | 0.0283 | Shawn Horcoff | ANA | 1 | $1,750,000.00 | 0.0245 | Mikko Koivu | CBJ | 1 | $1,500,000.00 | 0.0184 | Paul Stastny | CAR | 1 | $1,500,000.00 | 0.0182 | |||||||
97 | Evangelista, Luke | NSH | RW | R | 23 | RFA | NO | SIMILAR | 2 | $2,513,241.99 | 2.63% | $5,026,483.97 | - | - | - | - | - | - | - | NO | 3 | $2,570,143.75 | 0.02691250000000000 | $2,323,637.74 | $2,513,241.99 | $2,649,130.59 | $0.00 | $0.00 | $0.00 | Teuvo Teravainen | CAR | 2 | $2,860,000.00 | 0.0381 | Denis Gurianov | DAL | 2 | $2,550,000.00 | 0.0313 | Connor Brown | TOR | 3 | $2,100,000.00 | 0.028 | Jesse Puljujarvi | EDM | 2 | $1,175,000.00 | 0.0144 | Brock McGinn | CAR | 2 | $887,500.00 | 0.0118 | |||||
98 | Evans, Ryker (LT) | SEA | LD | L | 23 | RFA | NO | SIMILAR | 6 | $5,013,750.00 | 5.25% | $30,082,500.00 | - | - | - | - | - | - | - | NO | 6 | $5,162,730.00 | 0.05406000000000000 | $4,638,157.94 | $5,013,750.00 | $5,290,820.30 | $0.00 | $0.00 | $0.00 | Connor Murphy | ARI | 6 | $3,850,000.00 | 0.0527 | Alex Vlasic | CHI | 6 | $4,600,000.00 | 0.0523 | ||||||||||||||||||||
99 | Evans, Ryker (ST) | SEA | SEA | LD | L | 23 | RFA | NO | SIMILAR | 2 | $2,888,875.00 | 3.03% | $5,777,750.00 | 2 | $2,050,000.00 | 2.15% | $4,100,000.00 | 0.00% | -40.92% | -40.92% | 0 | $838,875.00 | YES | 2 | $3,038,636.38 | 0.03181818200000000 | $2,670,932.21 | $2,888,875.00 | $3,045,073.72 | $1,895,343.70 | $2,050,000.00 | $2,160,841.55 | Ben Hutton | VAN | 2 | $2,800,000.00 | 0.0373 | Dante Fabbro | NSH | 2 | $2,400,000.00 | 0.0294 | Esa Lindell | DAL | 2 | $2,200,000.00 | 0.0293 | Braden Schneider | NYR | 2 | $2,200,000.00 | 0.025 | |||||||
100 | Eyssimont, Michael | SEA | BOS | LW, C | L | 28 | UFA | - | SIMILAR | 2 | $1,348,539.58 | 1.41% | $2,697,079.17 | 2 | $1,450,000.00 | 1.52% | $2,900,000.00 | 0.00% | 7.00% | 7.00% | 0 | $101,460.42 | YES | 2 | $1,391,912.50 | 0.01457500000000000 | $1,246,802.93 | $1,348,539.58 | $1,421,453.83 | $1,340,608.96 | $1,450,000.00 | $1,528,400.12 | Nicolas Aube-Kubel | BUF | 1 | $1,500,000.00 | 0.017 | Anthony Beauvillier | PIT | 1 | $1,250,000.00 | 0.0142 | Nick Cousins | FLA | $1,100,000.00 | 0.0133 | Ryan Carpenter | CHI | 3 | $1,000,000.00 | 0.0123 | ||||||||