Scenario comparison

	A	B	C	D	E	F
1
2
3		Name	Monthly Spend	Investment Rate	Inflation Rate	Description
4		Scenario 1	5000	0	3%	Spend Everything
5		Scenario 2	2500	2500	3%	Invest Everything
6		Scenario 3	5000	0	15%	Spend with enormous inflation
7
8
9		Scenario 1		Scenario 2
10		Spend Everything		Invest Everything
11
12	Year	Savings	Spending w/Inflation	Savings	Spending w/Inflation
13	2025
14	2026
15	2027
16	2028
17	2029
18	2030
19	2031
20	2032
21	2033
22	2034
23	2035
24	2036
25	2037
26	2038
27	2039
28	2040
29	2041
30	2042
31	2043
32	2044
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52