Budget Sheet

	A	B	C	D	E	F	G	I	J	K	M
1	Date	Start Date	End Date	Description	Expense	Income	Balance	Due Date	Expense		Amount
2	2022-11-03						$2,000.00	1	Bill 1	$0.00	$1,500.00
3	10/1/19			Paycheck		$1,200.00	$3,200.00	1	Bill 2		$150.00
4	10/1/19	10/1/19	7	Bills (1-7)	0		$3,200.00	1	Bill 3		$20.00
5	10/8/19			Paycheck		$1,200.00	$4,400.00	3	Bill 4		$15.00
6	10/8/19	8	14	Bills (8-14)	$175.00		$4,225.00	3	Bill 5		$90.00
7	10/15/19			Paycheck		$1,200.00	$5,425.00	4	Bill 6		$23.00
8	10/15/19	15	21	Bills (15-21)	$778.00		$4,647.00	5	Bill 7		$50.00
9	10/22/19			Paycheck		$1,200.00	$5,847.00	7	Bill 8		$300.00
10	10/22/19	22	28	Bills (22-28)	$300.00		$5,547.00	7	Bill 9		$400.00
11								8	Bill 10		$50.00
12								12	Bill 11		$50.00
13								14	Bill 12		$75.00
14								15	Bill 13		$16.00
15								15	Bill 14		$12.00
16								15	Bill 15		$10.00
17								17	Bill 16		$90.00
18								19	Bill 17		$450.00
19								21	Bill 18		$200.00
20								22	Bill 19		$30.00
21								22	Bill 20		$30.00
22								23	Bill 21		$70.00
23								25	Bill 22		$80.00
24								28	Bill 23		$90.00
25
26
27
28	Data
29	2022-11-03
30	2022-11-27
31	2022-11-05
32	2022-11-17
33	2022-11-05
34	2022-11-14
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100