ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Anticipated April 2026 Expenses
2
AmountFor
3
One Time CostsCender | Dalton$617.50AFR and budget planning
4
Aquatic Control$14,154.40Phosphorus binding
5
Aquatic Control$28,574.00Akinete treatment
6
Aquatic Control$500.00Aluminum Chlorohydrate test
7
Cole McClain$575.00Carp tournament
8
AJ Weiss$175.00Carp tournament
9
Ed Mahay$116.30Cable & clamps
10
Recurring CostsLake City Bank$20.00Bill Pay Fees
11
NIPSCO$1,165.34Not sure why - system not turned on
12
Total Monthly Expense
$45,897.54
13
14
Opening Balance$405,268.77
15
Expenses-$45,897.54
16
Savings interest$230.00Estimated based on 1.34% interest
17
Closing Balance$359,601.23
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100