ABCDEFGHIJKLMNOPQ
1
Remarks
2
EnvelopeSpend GroupPlanForecastActualPlanForecastActualPlanForecastActualPlanForecastActual
3
Q2 OverallAprilMayJune
4
Demand ChannelsDescription303,00090,0000101,00090,0000101,00000101,00000
5
DemandGoogle Search 100,00090,000100,000100,000
6
DemandLinkedIn
7
DemandNewsletter Syndication
8
DemandErin Balsa Newsletter1,0001,0001,0000
9
DemandSendoso Campaign
10
DemandBacklink Development
11
Marketing ToolsOverall000000000000
12
Team-wideTool 1
13
Team-wideTool 2
14
Team-wideTool 3
15
DemandTool 4
16
DemandTool 5
17
DemandTool 6
18
BrandTool 7
19
BrandTool 8
20
ContentTool 9
21
ContentTool 10
22
PR/AR/CommsOverall000000000000
23
DemandPR00000
24
BrandNewswire00000
25
Agencies / ContractorsOverall000000000000
26
Content/DemandAgency
27
ContentContractor
28
ContentFreelancer
29
EventsOverall000000000000
30
EventsEvent 1
31
EventsEvent 2
32
EventsEvent 3
33
Product MarketingOverall000000000000
34
Product MarketingG2
35
Product MarketingGTM Partners
36
Product MarketingForrester
37
HeadcountOverall303,00090,0000101,00090,0000101,00000101,00000
38
Headcount CostsPayroll
39
Total Marketing Costs
Total303,00090,0000101,00090,0000101,00000101,00000
40
Budget$500,000$500,000$500,000
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100