Walkathon 2018 Inc Allocation
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
St John Brigade
2
Walkathon 2018, held on 20 October 2018
3
Zone's collection & income allocationMemorandum
4
2018
Allocation
Allocation Total
5
Zone 1CollectionZoneCorpsAllocation
6
Corps$$$$
7
Bedok Green Sec. 457.30 91.46 182.92 274.38
8
CHIJ St. Nicholas Girls' 1,461.91 292.38 584.76 877.14
9
Pasir Ris Crest Sec 2,437.75 487.55 975.10 1,462.65
10
Peirce Sec. 458.45 91.69 183.38 275.07
11
Zone 1 Commissioner (for the Zone) 348.00 69.60 139.20 208.80
12
Total 5,163.41 1,032.68 2,065.36 3,098.04
13
(A)(E1)(E2)(D)
14
$
15
Total Zone collection (B) 83,279.91
Apportionment formula for Zone & Corps
16
Zone's share : Corps' collection / (A) x (E1)
17
Corps' share : Corps' collection / (A) x (E2)
18
Total 10 Zones' allocation, 60% of collection (C)
49,967.95
19
Share between Zone & Corps
20
Zone (1/3) 16,655.98
21
Corps (2/3) 33,311.97
22
23
Income allocation to Zone (D) 3,098.04
24
Apportionment: (A) / (B) x (C) [$5,163.41 / $83,279.91 x $49,967.95]
25
Breakdown
26
Zone (1/3) 1,032.68 (E1)
27
Corps (2/3) 2,065.36 (E2)
28
Total 3,098.04
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...