1 | Aktie | Ticker | Valuta | Utd. tillväxt | Mot pris 1 | K/M 1 | EPSLTM | NEPS | P/E | Mot pris 2 | K/M 2 | Kurs | Senast utd. | Yield | Köptak | Över/under köptak | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | Telia | STO:TELIA | SEK | 3% | 40.00 | -35.88% | 3.35 | 3.5 | 11 | 38.5 | -33.38% | 25.65 | 3 | 11.70% | 39.25 | -34.65% | |||
4 | Ratos | STO:RATO-B | SEK | 4% | 46.43 | -23.84% | 3.2 | 4 | 14 | 56 | -36.86% | 35.36 | 3.25 | 9.19% | 51.21 | -30.96% | |||
5 | H&M | STO:HM-B | SEK | 8% | 195.00 | -7.72% | 12.63 | 12.5 | 23 | 287.5 | -37.41% | 179.95 | 9.75 | 5.42% | 241.25 | -25.41% | |||
6 | Castellum | STO:CAST | SEK | 9% | 108.89 | 19.34% | 9.03 | 8 | 14 | 112 | 16.03% | 129.95 | 4.9 | 3.77% | 110.44 | 17.66% | |||
7 | Mekonomen | STO:MEKO | SEK | 8% | 140.00 | -19.71% | 4.93 | 10.5 | 16 | 168 | -33.10% | 112.4 | 7 | 6.23% | 154.00 | -27.01% | |||
8 | Target Corp | TGT | USD | 12.5% | 74.29 | 121.77% | 2.37 | 2.5 | 16 | 40 | 311.85% | 164.74 | 2.08 | 1.26% | 57.14 | 188.30% | |||
9 | Woolworths Ltd | WOW | AUD | 6% | 19.33 | -82.05% | 1.96 | 1.75 | 14 | 24.5 | -85.84% | 3.47 | 1.16 | 33.43% | 21.92 | -84.17% | |||
10 | Whole Food Markets | WFM | #N/A | 16% | 24.00 | #N/A | 1.52 | 1.4 | 20 | 28 | #N/A | #N/A | 0.48 | #N/A | 26.00 | #N/A | |||
11 | Wal-Mart | WMT | USD | 10% | 48.00 | 25.33% | 1.91 | 4.5 | 15 | 67.5 | -10.87% | 60.16 | 1.92 | 3.19% | 57.75 | 4.17% | |||
12 | Handelsbanken A | STO:SHB-A | SEK | 7% | 109.09 | -11.62% | 7.96 | 7.35 | 15 | 110.25 | -12.54% | 96.42 | 6 | 6.22% | 109.67 | -12.08% | 120.2 | 9.60% | SHB-B |
13 | Coca Cola | KO | USD | 10% | 30.50 | 102.43% | 1.88 | 1.9 | 19 | 36.1 | 71.02% | 61.74 | 1.22 | 1.98% | 33.30 | 85.41% | |||
14 | Nordea | STO:NDA-SEK | #N/A | 5% | 91.08 | #N/A | 8.67 | 6.7 | 13 | 87.1 | #N/A | #N/A | 5.92 | #N/A | 89.09 | #N/A | |||
15 | Industrivärden | STO:INDU-C | SEK | 9% | 138.89 | 153.01% | 11.14 | 9.3 | 13 | 120.9 | 190.65% | 351.4 | 6.25 | 1.78% | 129.89 | 170.53% | |||
16 | McDonalds | MCD | USD | 10% | 81.00 | 237.15% | 5.55 | 18 | 99.9 | 173.36% | 273.09 | 3.24 | 1.19% | 90.45 | 201.92% | ||||
17 | Deere | DE | USD | 10% | 60.00 | 555.55% | 34.33 | 7.2 | 13 | 93.6 | 320.22% | 393.33 | 2.4 | 0.61% | 76.80 | 412.15% | |||
18 | Swedbank | STO:SWED-A | SEK | 4% | 152.86 | 36.99% | 14.21 | 12 | 13 | 156 | 34.23% | 209.4 | 10.7 | 5.11% | 154.43 | 35.60% | |||
19 | Beijer Alma | STO:BEIA-B | SEK | 9% | 177.78 | 15.03% | 11.31 | 9 | 15 | 135 | 51.48% | 204.5 | 8 | 3.91% | 156.39 | 30.76% | |||
20 | Atlas Copco | STO:ATCO-B | SEK | 12% | 200.00 | -16.48% | 11.51 | 8.4 | 15 | 126 | 32.58% | 167.05 | 6 | 3.59% | 163.00 | 2.48% | |||
21 | KMI | KMI | USD | 10% | 12.50 | 49.44% | 1 | 15 | 15 | 24.53% | 18.68 | 0.5 | 2.68% | 13.75 | 35.85% | ||||
22 | Apple | AAPL | USD | 12% | 62.67 | 170.16% | 7.42 | 6.5 | 15 | 97.5 | 73.64% | 169.3 | 1.88 | 1.11% | 80.08 | 111.40% | |||
23 | Protector Forsikring | PROTCT.OL | NOK | 10% | 50.00 | 28.00% | 3.47 | 3 | 11 | 33 | 93.94% | 64 | 2 | 3.13% | 41.50 | 54.22% | |||
24 | Bonheur | BON.OL | NOK | 4% | 35.71 | #NAME? | -0.3 | 7 | 10 | 70 | #NAME? | #NAME? | 2.5 | #NAME? | 52.86 | #NAME? | |||
25 | Skanska | STO:SKA-B | SEK | 8% | 125.00 | 52.96% | 8.42 | 8 | 15 | 120 | 59.33% | 191.2 | 6.25 | 3.27% | 122.50 | 56.08% | |||
26 | Tethys Oil | STO:TETY | SEK | 4% | 14.29 | 140.45% | 5.29 | 7 | 9 | 63 | -45.48% | 34.35 | 1 | 2.91% | 38.64 | -11.11% | |||
28 | Elekta | STO:EKTA-B | SEK | 7% | 9.09 | 731.60% | 1.43 | 3 | 18 | 54 | 40.00% | 75.6 | 0.5 | 0.66% | 31.55 | 139.65% | |||
29 | Lundbergsföretagen | STO:LUND-B | SEK | 8% | 92.00 | 491.30% | 30.86 | 22 | 15 | 330 | 64.85% | 544 | 4.6 | 0.85% | 211.00 | 157.82% | |||
30 | Sampo | HEL:SAMAS | #N/A | 9% | 36.67 | #N/A | 3.01 | 2.4 | 15 | 36 | #N/A | #N/A | 1.65 | #N/A | 36.33 | #N/A | |||
33 | |||||||||||||||||||
34 | Aktie = Den aktie det avser | ||||||||||||||||||
35 | Valuta = Vilken valuta aktien handlas i | ||||||||||||||||||
36 | EPSLTM = Intjäning per aktie senaste 12 månaderna | ||||||||||||||||||
37 | NEPS = Normaliserad intjäningsförmåga per aktie, dvs aktuell intjäningsförmåga i normal konjuktur | ||||||||||||||||||
38 | P/E = Motiverat P/E | ||||||||||||||||||
39 | Mot.pris = Motiverat pris, dvs NEPS x P/E | ||||||||||||||||||
41 | Kurs = Senast betalda pris för aktien | ||||||||||||||||||
42 | K/M = Kurs dividerat med motiverat pris. Under 100% innebär köpläge |
1 | Årets resultat | Per aktie | ||||||
---|---|---|---|---|---|---|---|---|
2 | ||||||||
3 | Bolag | Andel | 2013 | 2012 | 2011 | Medel | Hög | Låg |
4 | Atlas Copco | 16,80% | 12 082 | 13 914 | 12 988 | 2,85kr | 3,05kr | 2,65kr |
5 | SEB | 20,80% | 14 778 | 11 654 | 10 856 | 3,37kr | 4,01kr | 2,94kr |
6 | ABB | 8,10% | 2 866 | 2 704 | 3 168 | 2,00kr | 2,17kr | 1,85kr |
7 | AstraZeneca | 4,10% | 2 571 | 6 297 | 9 983 | 2,18kr | 3,46kr | 0,89kr |
8 | Ericsson | 5,30% | 12 174 | 5 938 | 12 569 | 0,71kr | 0,87kr | 0,41kr |
9 | Electrolux | 15,50% | 2 809 | 3 252 | 2 148 | 0,55kr | 0,66kr | 0,43kr |
10 | Wärtsilä | 8,80% | 393 | 344 | 293 | 0,35kr | 0,40kr | 0,30kr |
11 | Saab | 30% | 1 009 | 1 585 | 2 217 | 0,63kr | 0,87kr | 0,39kr |
12 | NASDAQ OMX | 11,60% | 370 | 352 | 387 | 0,36kr | 0,38kr | 0,35kr |
13 | Husqvarna | 16,80% | 916 | 1 027 | 997 | 0,21kr | 0,22kr | 0,20kr |
14 | 13,20kr | 16,08kr | 10,41kr | |||||
15 | ||||||||
16 | Antal aktier | 767,2 | miljoner | |||||
17 | USD/SEK | 10.95 | ||||||
18 | EUR/SEK | 11.71 | ||||||
19 | ||||||||
20 | Motiverat pris noterade bolag | 178 kr | 217 kr | 141 kr | ||||
21 | Sobi | 9 kr | 9 kr | 9 kr | ||||
22 | Dotterföretag | 39 kr | 39 kr | 39 kr | ||||
23 | Övriga | 42 kr | 42 kr | 42 kr | ||||
24 | Skulder | −30kr | −30kr | −30kr | ||||
25 | Mot pris | 193 kr | 232 kr | 156 kr |
1 | VPA | Per Industrivärden-aktie | |||||||
---|---|---|---|---|---|---|---|---|---|
2 | Bolag | Antal aktier | 2014 | 2 013 | 2 012 | 2 011 | Medel | Max | Min |
3 | Handelsbanken | 64,661,679 | 23.88 | 22.52 | 23.15 | 19.78 | 3.26 | 3.57 | 2.96 |
4 | Sandvik | 151,184,257 | 4.79 | 4.00 | 6.51 | 4.63 | 1.95 | 2.28 | 1.62 |
5 | Volvo | 144,154,571 | 1.04 | 1.77 | 5.44 | 8.75 | 1.63 | 2.92 | 0.35 |
6 | SCA | 70,800,000 | 9.40 | 7.90 | 7.06 | 0.78 | 0.83 | 1.54 | 0.13 |
7 | Ericsson | 86,052,615 | 3.57 | 3.72 | 1.80 | 3.80 | 0.56 | 0.76 | 0.36 |
8 | ICA | 21,125,000 | 12.53 | 49.68 | 2.02 | 1.97 | 1.26 | 2.43 | 0.10 |
9 | Skanska | 32,011,495 | 9.35 | 9.14 | 6.92 | 18.43 | 0.94 | 1.36 | 0.51 |
10 | SSAB | 58,860,957 | -3.33 | -3.29 | 0.05 | 4.82 | 0.10 | 0.66 | -0.45 |
11 | Kone | 3,412,500 | 17.21 | 15.92 | 13.70 | 14.63 | 0.12 | 0.14 | 0.11 |
12 | Centralt/övr | 432,341,271 | -1.28 | -1.3 | -1.36 | -1.26 | -1.31 | -1.36 | -1.26 |
13 | Summa | 9.35 | 14.29 | 4.41 | |||||
14 | Mot. pris | 126.22 | 192.85 | 59.58 | |||||
15 | |||||||||
16 | Antal aktier | 432,341,271 | |||||||
17 | EUR/SEK | 11.71 | |||||||
18 | Mot. P/E | 13.5 |
1 | Över/under köptak |
---|---|
2 | -39.14428076% |
3 | -34.64968153% |
4 | -30.9567643% |
5 | -25.40932642% |
6 | 17.66096579% |
7 | -27.01298701% |
8 | 188.295% |
9 | -84.16730038% |
10 | #N/A |
11 | 4.173160173% |
12 | -12.08206403% |
13 | 85.40540541% |
14 | #N/A |
15 | 170.5273513% |
16 | 201.9237148% |
17 | 412.1484375% |
18 | 35.59666975% |
19 | 30.76376554% |
20 | 2.484662577% |
21 | 35.85454545% |
22 | 111.4047867% |
23 | 54.21686747% |
24 | #NAME? |
25 | 56.08163265% |
26 | -11.1090573% |
27 | #N/A |
28 | 139.6541787% |
29 | 1.578199052 |
30 | #N/A |
31 | #N/A |
32 | #N/A |