ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Total Estimate of NFST in 2016*Daily Take necessaryMonthRevenue needed by monthRevenue needed cumulativeActual revenue by month**Actual revenue cumulativemonthy defecit/surpluscumulative defecit/surplus% monthly defecit/surplus% cumulative defecit/surplus
2
$10,279,463$28,086January$870,665$870,665$728,243$728,243-$142,422-$142,422-16.36%-16.36%
3
February$814,493$1,685,158$776,747$1,504,990-$37,746-$180,168-4.63%-10.69%
4
March$870,665$2,555,823$802,418$2,307,408-$68,247-$248,415-7.84%-9.72%
5
April$842,579$3,398,402$729,174$3,036,582-$113,405-$361,820-13.46%-10.65%
6
May$870,665$4,269,067$758,152$3,794,734-$112,513-$474,333-12.92%-11.11%
7
June$842,579$5,111,646$753,217$4,547,951-$89,362-$563,695-10.61%-11.03%
8
July$870,665$5,982,310$805,400$5,353,351-$65,265-$628,959-7.50%-10.51%
9
August$870,665$6,852,975$816,566$6,169,917-$54,099-$683,058-6.21%-9.97%
10
September $842,579$7,695,554$816,885$6,986,802-$25,694-$708,752-3.05%-9.21%
11
October$870,665$8,566,219$780,689$7,767,491-$89,976-$798,728-10.33%-9.32%
12
November$842,579$9,408,798$843,752$8,611,243$1,173-$797,5550.14%-8.48%
13
December$870,665$10,279,463
14
2016$10,279,463
15
* Source
16
http://www.normanok.gov/sites/default/files/Features/July%2014%20CC%20Conf%20-%20Norman%20Forward.pdf
17
** Sources
18
http://www.normantranscript.com/news/government/sales-tax-downturn-continues/article_81c22f05-03a1-5f7f-b988-7660ca80fc8d.html
19
http://www.normantranscript.com/news/government/sales-tax-leaps-with-extra-calendar-day/article_6e085efb-7998-5a69-bf1b-13fde34f95c5.html
20
http://www.normantranscript.com/news/norman-forward-sales-tax-gets-shaky-start/article_9c3215ad-9d81-5e4c-a243-8dd590b9e4d3.html
21
http://www.normantranscript.com/news/government/entering-second-year-of-oil--and-gas-driven-economic/article_55df21d9-3fd7-5914-94d2-bcece121368f.html
22
http://www.normantranscript.com/news/government/norman-sales-tax-receipts-dip-below-levels-for-july/article_73208645-2d91-58de-a7fa-8ebb5dcc5838.html
23
http://www.normantranscript.com/news/government/sales-tax-continues-to-run-below-last-year-s-receipts/article_40595734-c697-5395-b5e7-227779271f9f.html
24
http://www.normantranscript.com/news/government/niche-markets-may-be-faring-better-in-economic-downturn/article_c7572580-86a4-522c-95f6-385e8f3650b3.html
25
http://www.normantranscript.com/news/government/customer-loyalty-internet-sales-offset-economic-challenges/article_ef3674ac-ec62-5ed5-b9c6-6ba86a0f7345.htmlhttp://www.normantranscript.com/news/government/customer-loyalty-internet-sales-offset-economic-challenges/article_ef3674ac-ec62-5ed5-b9c6-6ba86a0f7345.html
26
http://www.normantranscript.com/news/government/shop-norman-more-than-sales-tax-slogan/article_6be5b561-9f0f-5d28-bb6d-b137ddf4b28c.html
27
http://www.normantranscript.com/news/government/customer-service-and-destination-shopping-are-key-to-local-retail/article_d03b45eb-aa34-54d9-92b9-67b1f3a7f0f7.html
28
http://www.normantranscript.com/news/government/norman-tightens-belt-as-sales-tax-plummets/article_a6b87090-fb57-5aae-a89b-96631600ca66.html
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100