Calculate2scale (make a copy)

	A	B	D	F
1
2		Real Cost of New Team Member (estimated)
3
4		Input a $-amount for any cell that is outlined with a dotted border for the calculator to work --->
5		An "R" before the input is a Required value and a "O" is Optional
6		All inputs should be $-money based
7				National Average Costs
8	R	What is the expected yearly salary for your employee?		Use this area to contextualize the question
9
10		PRE-HIRE
11	R	What are your recruitment costs?	$0	$3,665/hire
12	O	Do you plan on having a background check?	$0	$20-100/hire
13	O	Do you plan on drug testing?	$0	$30-50/test
14		PRE-HIRE SUBTOTAL	$0	$3715-$3815
15
16		TAX/COMPLIANCE
17		Unemployment Insurance (6.2% of first $7,000)	$434	$434
18		Year End Tax Prep (W-2)	$50	$50
19		FICA Payroll Tax (Social Security)	$0	6.2% of Salary
20		Medicare	$0	1.45% of Salary
21		TAX/COMPLIANCE SUBTOTAL	$484
22
23
24		OVERHEAD/ADMINISTRATION
25	O	Bi-Weekly Payroll Processing	$0	@ $85/month avg
26	R	What are your onboarding or training costs?	$0	$1,200
27		SUBTOTAL	$0	$2,220
28
29
30		BENEFITS
31	R	Health Insurance/Year		3600 average for individual not family plan
32		SUBTOTAL
33
34		APPROXIMATE TOTAL	$484	Estimate depending on state and average calculations
35
36		You are done, nice work =)
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100