My Assets 2022

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q
1		369,000	TARGET	REPORT	2018	rate2017	2019	rate 2019	2019	rate 2019			CHF/IDR	in 2017
2	TAX CONTROL	Actual Values	394,860	Income								CHF	14,000	13,842
3		2022	Current	Pension CHF	25,860	357,957,999	25,860	355,011,360	25,860	0		USD	15,227	13,548
4	Swiss Account CHF	367,859	367,859	Reksa Dana								Euro	17,279
5	Postfinance CHF		SPENT:	Bunga Bank											100,757,113
6	To come	367,859	71,699
7	CHF Permata	0	Missing:	Rupiah Income								13728.20418
8	USD Permata	2,557	27,001										13728.20418
9	EUR Permata	0		TOTAL Income				509,535,957		509,535,957
10	IDR Permata Manfred	190,356,635	Budget:	Living Cost				360,000,000		360,000,000		154,524,597		-2,946,639
11	Transferwise	27,123	98,700	Difference				149,535,957		149,535,957
12	Transferwise	237,240,428			9,834								1,673,230,395
13	Sara BCA	191,271,249	0
14	permata IDR	332,813,731	9,870	Asset Control	Manfred	rate 2018	Manfred	rate 2019	Manfred	rate 2020			1,673,230,395
15	TOTAL	524,084,980	9,870		2018		2019		2020
16			9,870	Bank Swiss CHF	345,153	4,866,657,300	#REF!	#REF!	367,859	5,885,744,000	13,842	14100	#REF!		44,000,000
17	Donny Loan	554,545,000	9,870	Permata CHF	68,311	963,189,048	#REF!	#REF!	0	0	13482.15	14100	#REF!		508	roi 48
18	Oogie Loan	550,000,000	9,870	Permata USD	10,251	144,539,100	#REF!	#REF!	3411	20,466,000	13548	14100	#REF!		33,423,193
19	Permata Gery IDR	28,758,908	9,870	Permata EUR	8,726	150,775,158	#REF!	#REF!	0	0	16559.75	17278.84	150,766,432		17,499,900
20	Permata WIRA CHF		9,870	Permata IDR	463,332,571	463,332,571	#REF!	#REF!	#REF!	#REF!
21	Fixed Assets		9,870	Uang Tunai ???	48,000,000	48,000,000									106,499,566	Income RPH
22	Lampung Ibu Sara	home	9,870	Total Cash		6,636,493,177		#REF!		#REF!			cash 48 mio		533
23	KOS Bogor	40,000,000	9,870										2.59 AUD	10,211
24	Haus Bogor / Sentul		9,870						200000000	new
25	Atas Home		9,870	Dep Bk Chandra Wira	1,000,000,000	1,000,000,000	1,300,000,000	1,300,000,000	1,300,000,000	1,300,000,000	Wira	13458
26	Land Bedugul		98,700	INDOGB / FR75	1,000,000,000	1,000,000,000	1,000,000,000	1,000,000,000	1,000,000,000	1,000,000,000
27	Escudo	119 Mio		Indon47New(USD)	25,000	380,675,000	25,000	352,500,000	25,000	0
28	Outlander			Indon48 (USD)	45,000	685,215,000	45,000	634,500,000	45,000	0
29	Membership Nirwana ???	#REF!		BPM5			200,000,000	200,000,000	200,000,000	200,000,000
30		Actual Values		TOTAL		3,065,890,000		3,487,000,000		2,500,000,000
31		2,019		Escudo	119,000,000	119,000,000	119,000,000		119,000,000
32		340,366				9,702,383,177		#REF!		#REF!	#REF!	or	#REF!
33		29,608					9,821,383,177		#REF!
34		369,974		IBAN CH60 0483 5077 2171 7100 0	247,408
35		3,311	permata	IBAN CH49 0483 5077 2171 7100 4	72,314		-9,821,383,177	forex loss	#REF!	forex loss			#REF!		#REF!	Less Assets
36	chf	3,411	permata	Total	319,722		-9,970,919,134		#REF!						#REF!
37	usd	0	cs	Portfolio-Nr. S 772171-75-3	45,297		684,180,363		684,180,363
38		119,292,655		Summary	365,019		-10,655,099,497		#REF!						gery	5,000	USD
39		129,289,361												100,000,000	Oli	2,500
40		20,380,476													Miles	2,500
41		149,669,837					-745,112		#REF!						Donny	5,000	USD
42				sep											Pak Tengah	5,000	CHF
43		664,512,636		oct												20,000
44		0		nov
45		22,226,995		dec											furniture?
46															Agus?
47
48	sara
49					1,049,760									0
50							14,831		14,831						furniture
51					104,976.00
52					CHF/IDR
53		119 Mio												0
54
55		#REF!
56		Actual Values
57		2,019
58		340,366
59		29,608
60		369,974
61		3,311
62		3,411
63		0
64		119,292,655
65		129,289,361
66		20,380,476
67		149,669,837
68
69		664,512,636
70		0
71		22,226,995
72
73
74
75
76
77
78
79		119 Mio
80
81		#REF!
82		Actual Values
83		2,019
84		340,366
85		29,608
86		369,974
87		3,311
88		3,411
89		0
90		119,292,655
91		129,289,361
92		20,380,476
93		149,669,837
94
95		664,512,636
96		0
97		22,226,995
98
99
100