ABCDEFGHIJKLMNOPQRSTU
1
AgeMortality RateExpected # of KidsEvenly DistributedSkewed YoungBell Curve
2
Pct of MembersMembersExpected DeathsExpected OrphansWeightMembersExpected DeathsExpected OrphansWeightMembersExpected DeathsExpected Orphans
3
25-260.0009610.02857142857471.4285714002942.8571429110.0571428571426.9387755100
4
26-270.00095410.02857142857471.4285714001.941176471915.1260504110.171428571480.8163265300
5
27-280.00095210.02857142857471.4285714001.882352941887.394958110.2857142857134.693877600
6
28-290.00095820.02857142857471.4285714001.823529412859.6638655120.4188.571428600
7
29-300.00097320.02857142857471.4285714001.764705882831.9327731120.5142857143242.448979600
8
30-310.00099420.02857142857471.4285714001.705882353804.2016807120.6285714286296.326530600
9
31-320.00102330.02857142857471.4285714001.647058824776.4705882130.7428571429350.204081600
10
32-330.00106330.02857142857471.4285714131.588235294748.7394958130.8571428571404.081632700
11
33-340.00111930.02857142857471.4285714131.529411765721.0084034130.9714285714457.959183713
12
34-350.00119240.02857142857471.4285714141.470588235693.2773109141.085714286511.836734714
13
35-360.00127540.02857142857471.4285714141.411764706665.5462185141.2565.714285714
14
36-370.00137340.02857142857471.4285714141.352941176637.8151261141.314285714619.591836714
15
37-380.00149350.02857142857471.4285714151.294117647610.0840336151.428571429673.469387815
16
38-390.00163450.02857142857471.4285714151.235294118582.3529412151.542857143727.346938815
17
39-400.00178850.02857142857471.4285714151.176470588554.6218487151.657142857781.224489815
18
40-410.00194550.02857142857471.4285714151.117647059526.8907563151.771428571835.1020408210
19
41-420.00210750.02857142857471.4285714151.058823529499.1596639151.885714286888.9795918210
20
42-430.00228750.02857142857471.4285714151471.4285714152942.8571429210
21
43-440.00249450.02857142857471.4285714150.9411764706443.697479151.885714286888.9795918210
22
44-450.00272740.02857142857471.4285714140.8823529412415.9663866141.771428571835.102040828
23
45-460.00298240.02857142857471.4285714140.8235294118388.2352941141.657142857781.224489828
24
46-470.00324640.02857142857471.4285714280.7647058824360.5042017141.542857143727.346938828
25
47-480.0035230.02857142857471.4285714260.7058823529332.7731092131.428571429673.469387826
26
48-490.00379930.02857142857471.4285714260.6470588235305.0420168131.314285714619.591836726
27
49-500.00408830.02857142857471.4285714260.5882352941277.3109244131.2565.714285726
28
50-510.00440420.02857142857471.4285714240.5294117647249.5798319121.085714286511.836734724
29
51-520.0047520.02857142857471.4285714240.4705882353221.8487395120.9714285714457.959183724
30
52-530.00511320.02857142857471.4285714240.4117647059194.1176471120.8571428571404.081632724
31
53-540.00548810.02857142857471.4285714330.3529411765166.3865546110.7428571429350.204081622
32
54-550.00587910.02857142857471.4285714330.2941176471138.6554622110.6285714286296.326530622
33
55-560.00629510.02857142857471.4285714330.2352941176110.9243697110.5142857143242.448979622
34
56-570.00675410.02857142857471.4285714330.176470588283.19327731110.4188.571428611
35
57-580.0072810.02857142857471.4285714330.117647058855.46218487000.2857142857134.693877611
36
58-590.00790310.02857142857471.4285714440.0588235294127.73109244000.171428571480.8163265311
37
59-600.00863310.02857142857471.42857144400000.0571428571426.9387755100
38
39
Totals116500511223516500329635.0285714316513.4693942133
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100