ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Floor surface area (m2)11
2
Ceiling height (m)2.4To use this without interruption from others make a copy
3
Space volume (m3)26.4
4
Desired Air Changes per Hour7
5
6
CoolbreezeSamsung AX32Samsung AX60TSamsung AX90T
7
8
Number of devices1111
9
Fan Speed (Level)2222
10
Clean Air Delivery Rate (CADR) each (m3/hr)500240370547
11
CADR Total (m3/hr)500240370547
12
Noise (dBA)38454345
13
Air Changes per Hour18.99.114.020.7
14
15
16
Retail cost assuming 12 monthly filter changes
17
Weekly rent$160
18
Weekly rent total$160
19
Upfront cost device (one)$0$400$800$1,000
20
Upfront cost devices (total)$0$400$800$1,000
21
Annual Filter Cost One Device$0$120$150$300
22
Annual Filter Cost Total$0$120$150$300
23
Annual Elecricity Cost (8hrs/day 5 days/week)$9$6$12$14
24
1 year total cost (Device cost)$8,329$406$812$1,014
25
3 year total cost (Device cost + 2 filter replacements)$24,987$664$1,148$1,656
26
27
28
Retail cost assuming 6 monthly filter changes
29
Upfront cost device (one)$0$400$800$1,000
30
Upfront cost devices (total)$0$400$800$0
31
Annual Filter Cost One Device$0$240$300$600
32
Annual Filter Cost Total$0$240$300$600
33
Annual Elecricity Cost$9$6$12$14
34
1 year total cost (Device cost + 1 filter replacement)$8,329$646$1,112$614
35
3 year total cost (Device cost + 5 filter replacements)$24,987$1,600$2,300$3,000
36
37
38
At 50% Discount ending 30th Nov assuming 12 monthly filter changes
39
Upfront cost device (one)$0$200$400$500
40
Upfront cost devices (total)$0$200$400$500
41
Annual Filter Cost One Device$0$60$75$150
42
Annual Filter Cost Total$0$60$75$150
43
Annual Elecricity Cost (8hrs/day 5 days/week)$9$6$12$14
44
1 year total cost (Device cost)$8,329$206$412$514
45
3 year total cost (Device cost + 2 filter replacements)$24,987$338$586$842
46
47
48
At 50% Discount ending 30th Nov Assuming 6 monthly filter changes
49
Upfront cost device (one)$0$200$400$500
50
Upfront cost devices (total)$0$200$400$500
51
Annual Filter Cost One Device$0$120$150$300
52
Annual Filter Cost Total$0$120$150$300
53
Annual Elecricity Cost (8hrs/day 5 days/week)$9$6$12$14
54
1 year total cost (Device cost + 1 filter replacement)$8,329$326$562$814
55
3 year total cost (Device cost + 5 filter replacements)$24,987$818$1,186$2,042
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100