ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
4
BUDGET 2024-25
5
INCOME FROM COACHING NUSD/16 weeksUSD
6
Seafarers' payment 253408,500
7
TOTAL INCOME8,500
8
COSTS USD pay/seafarer
9
Payment to Seafarers clinic2515375
10
Payment to the Coaches 253047600
11
Research work0
12
Bank +Administration2515375
13
TOTAL COSTS8,350
14
SURPLUS150
15
16
Coach Hours per week/personUSD/hourUSD/weekTotal 16w
17
0.53819304
18
Reading results, send mail comments/advice + 0.5 hour zoom meeting/month
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100