OPENDIME - Group buy - Google Sheets

	A	B	C	D	E	F	G	H	I	J	K	L	M	N
1	Exchange rate used	617,33	EUR/BTC
2	Exchange rate for taxes		EUR/BTC	This is when I convert BTC into euro's for taxes
3	Exchange rate for shipping shipping		EUR/BTC	This is when I convert BTC into euro's for shipping
4	Dollar to Euro rate	0,89	euro per dollar
5
6	Taxes			51,41	EUR	617,33	0,08328312	BTC	To be paid proportionally based on coin price total
7	OPENDIME	12,5	Dollar	11,13	EUR	617,33	0,01802665	BTC/opendime
8
9	Additional costs:			20,10	EUR	617,33	0,03255948	BTC	To be paid devided by person
10	Total costs for everything			316,34	EUR	617,33	0,51242892	BTC
11
12	Total number of different participants:	10
13	User	OPENDIME	Item prices	VAT	Extra costs	Item + VAT + Extra	Shipping	Shipping cost	Total	TOTAL + 2%	Paid	Everything paid?	Percentage of total	Leftover amount
14	Mitchełł	3	0,05407995	0,01135679	0,00325595	0,06869269	0	0,00000000	0,06869269	0,07006654	0,07006654	YES	13%	0,00000000
15	Lauda	1	0,01802665	0,00378560	0,00325595	0,02506820	0	0,00000000	0,02506820	0,02556955	0,02556955	YES	5%	0,00000000
16	Lutpin	2	0,03605330	0,00757119	0,00325595	0,04688044	-	0,00000000	0,04688044	0,04781805	0,04781810	YES	9%	0,00000000
17	wttbs	3	0,05407995	0,01135679	0,00325595	0,06869269	-	0,00000000	0,06869269	0,07006654	0,07146787	YES	13%	0,00000000
18	minerjones (send to wttbs)	2	0,03605330	0,00757119	0,00325595	0,04688044	0	0,00000000	0,04688044	0,04781805	0,00000000	NO	9%	0,00000000
19	TheNewAnon135246	3	0,05407995	0,01135679	0,00325595	0,06869269	-	0,00000000	0,06869269	0,07006654	0,00000000	NO	13%	0,00000000
20	klaaas	1	0,01802665	0,00378560	0,00325595	0,02506820	-	0,00000000	0,02506820	0,02556955	0,02556955	YES	5%	0,00000000
21	yogg	2	0,03605330	0,00757119	0,00325595	0,04688044	-	0,00000000	0,04688044	0,04781805	0,00000000	NO	9%	0,00000000
22	Zeroxal	3	0,05407995	0,01135679	0,00325595	0,06869269	-	0,00000000	0,06869269	0,07006654	0,07006654	YES	13%	0,00000000
23	Cyrus	2	0,03605330	0,00757119	0,00325595	0,04688044	-	0,00000000	0,04688044	0,04781805	0,00000000	NO	9%	0,00000000
24	Total of everything	22	0,39658631	0,08328312	0,03255948	0,51242892		0,00000000	0,51242892	0,52267746	0,31055815	-	100%	0,00000000
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100