TU League Costs Sheets
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUV
1
STARTING BALANCE
2
$1,197.18League account balance as of 12/19/17
3
$1,129.69Nimmis account 12/19/17
4
$1,676.76paypal balance as of 12/19/17Transactions
5
$240.00cash in hand as of 9/30/17NovCARDMEMBER SERV WEB PYMT WEB ***********6375236.25
6
Sepfsu592.5
7
$1,817.53Sports Insurance (Paid Janurary 2018) FSU nimmis1125
8
FSU Fall Fields1957.25
9
$4,931.47Starting Balance
10
SeasonField CostsBalance
11
EXPENSESSpr 18 ? $ 1,328.00
12
Fall 17 $ 1,957.25 $ 3,642.19
13
Field RentalsSum 17 $ 2,020.00 $ 2,832.78
14
$15.00Supervisor FeeSpr 17 $ 2,020.00 $ 3,994.21
15
3011 weeks (2 fields 3 hrs)Fall 16 $ 1,204.22 $ 3,363.06
16
$450.00Paid JanuarySum 16 $ 1,083.79 $ 1,517.11
17
$33.75TaxSpr 16 $ 1,234.32 $ 1,775.34
18
Fall 15 $ 1,475.16 $ 2,923.20
19
$483.75Total Season Field Costs
20
21
Other Expenses# of Shirts$/shirt
22
$801.93Jerseys from wreckless apparel (x shirts)107$7.49
23
$722.83Annual Insurance Policy ($2,168.49 / 3 seasons)
24
Board Member Entry Fees
25
captains' discounts (12 people * $10)
26
$61.25Florida Department of State Yearly Registration (www.sunbiz.org)
27
Discs
28
DNS w/ Name Cheap till Sep 2019$21.54Paid already
29
$106.20Division of Corporations' records
30
$20.00Candy, Ice
31
32
$1,712.21Subtotal of Other Costs
33
34
$2,195.96Total Season Expenses
35
36
37
INCOME
38
67Male7teams (change this number as appropriate)
39
40Female
40
$20.52Cost Per person
41
Dues
42
$40.00Male Entry Fee
43
# men paid in person (1HS, 1 Adult)
44
$1.46Paypal Fees for Receiving Money (2.9% + $0.30 Flat Fee)
45
$38.54Net Per Person via Paypal
46
67# paid via Paypal
47
48
$20.00Female Entry Fee
49
# women paid in person
50
$0.88Paypal Fees for Receiving Money (2.9% + $0.30 Flat Fee)
51
$19.12Net Per Person via Paypal
52
40# paid via Paypal
53
54
$3,346.98Total Dues
55
56
Sales
57
$10.00Price per Disc
58
0Number of Sales
59
$0.00Total Disc Sales
60
61
$5.00Price per Shirt
62
0Number of Sales
63
$0.00Total Shirt Sales
64
65
$0.00Total Fundraising
66
67
$3,346.98Total Season Income
68
69
ENDING BALANCE
70
$6,082.49Total Balance
71
72
73
74
Nimmis Account
75
$1,324.69Starting Balance 9/30/17
76
77
Nimmis Tournament
78
T-Formation Jerseys
79
Fields
80
81
$0.00Tournament Expences
82
# paid players
83
$0.00Adults
84
$0.00Youth
85
86
87
$0.00Tournament Income
88
89
$0.00Increase of Fund
90
ENDING BALANCE
91
$1,324.69Total Balance
92
93
94
95
Open League
96
Fields (3hrs for 9 weeks)
97
Trainer (9 weeks * 3 hrs)
98
Insurance (Covered by mixed leage)
99
$0.00Open League Expences
100
# registered
Loading...
 
 
 
2018 Spring
2017 Fall
2017 Summer
2017 Spring
2016 Fall
2016 Summer
2016 Spring
2015 Fall
2015 Summer
Outstanding Fees
2015 Spring
2014 Fall
2014 Summer
2014 Spring
2013 Fall
2013 Summer
2013 Spring
2012 Fall
2012 Open
2012 Summer
2012 Spring
2011 Fall
2011 Summer
2011 Spring
Nimis Fund
2010 Fall
2010 Open
 
 
Main menu