A | B | C | D | E | F | G | H | I | J | K | L | Z | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||||
2 | Republic of the Philippines | ||||||||||||
3 | Province of Bukidnon | ||||||||||||
4 | City of Malaybalay | ||||||||||||
5 | |||||||||||||
6 | STATEMENT OF INDEBTNESS | ||||||||||||
7 | As of December 31, 2018 | ||||||||||||
8 | |||||||||||||
9 | Creditor | Date Contracted | Term | Purpose | Principal Amount | Previous Payments Made | Amount Due 2019 | Balance of the Principal | |||||
10 | |||||||||||||
11 | Principal | Interest | Total | Principal | Interest | Total | |||||||
12 | |||||||||||||
13 | |||||||||||||
14 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | |
15 | |||||||||||||
16 | LBP | Feb. 7, 2007 | 14 Years | Construction of | 100,000,000.00 | 75,000,002.00 | 59,551,727.91 | 134,551,729.91 | 7,692,308.00 | 2,155,479.15 | 9,847,787.15 | 24,999,998.00 | |
17 | LBP | May 24, 2007 | 14 Years | Public Market | 10,000,000.00 | 7,500,004.00 | 5,955,158.01 | 13,455,162.01 | 769,232.00 | 215,547.12 | 984,779.12 | 2,499,996.00 | |
18 | LBP | Dec. 24, 2008 | 13 Years | 15,805,000.00 | 11,853,749.01 | 9,711,396.63 | 21,565,145.64 | 1,215,772.00 | 340,671.87 | 1,556,443.87 | 3,951,250.99 | ||
19 | LBP | Dec. 19, 2014 | 15 Years | 60,915,750.00 | 9,371,653.85 | 11,233,724.43 | 20,605,378.28 | 4,685,826.92 | 2,364,649.59 | 7,050,476.51 | 51,544,096.15 | ||
20 | LBP | June 18, 2015 | 15 Years | 61,113,928.12 | 9,402,142.80 | 9,830,745.26 | 19,232,888.06 | 4,701,071.40 | 2,372,342.55 | 7,073,413.95 | 51,711,785.32 | ||
21 | LBP | Sept. 30, 2015 | 15 Years | 20,209,667.74 | 3,109,179.68 | 2,977,390.91 | 6,086,570.59 | 1,554,589.84 | 784,506.19 | 2,339,096.03 | 17,100,488.06 | ||
22 | LBP | Dec. 22, 2015 | 15 Years | Completion and concreting | 43,062,102.27 | 6,624,938.80 | 5,878,997.93 | 12,503,936.73 | 3,312,469.40 | 1,671,600.25 | 4,984,069.65 | 36,437,163.47 | |
23 | LBP | March 4, 2016 | 15 Years | of Farm to | 12,573,198.40 | 1,934,338.22 | 1,560,687.97 | 3,495,026.19 | 967,169.12 | 488,070.96 | 1,455,240.08 | 10,638,860.18 | |
24 | LBP | April 22, 2016 | 15 Years | Market Road | 45,030,097.01 | 6,927,707.21 | 5,432,745.98 | 12,360,453.19 | 3,463,853.60 | 1,747,994.58 | 5,211,848.18 | 38,102,389.80 | |
25 | LBP | Aug. 22, 2016 | 15 Years | 21,843,782.24 | 3,360,581.88 | 2,208,984.12 | 5,569,566.00 | 1,680,290.96 | 847,939.84 | 2,528,230.80 | 18,483,200.36 | ||
26 | LBP | Oct. 20, 2016 | 15 Years | 29,449,361.15 | 4,530,670.96 | 2,859,303.33 | 7,389,974.29 | 2,265,335.48 | 1,143,175.95 | 3,408,511.43 | 24,918,690.19 | ||
27 | LBP | Dec. 15, 2016 | 15 Years | 36,271,004.37 | 5,580,154.52 | 3,257,300.56 | 8,837,455.08 | 2,790,077.24 | 1,407,980.95 | 4,198,058.19 | 30,690,849.85 | ||
28 | LBP | 29-Jan-2018 | 15 Years | 35,026,095.38 | 2,918,841.28 | 1,420,161.23 | 4,339,002.51 | 2,918,841.28 | 1,472,960.27 | 4,391,801.55 | 32,107,254.10 | ||
29 | Claim for Retention Farm to Market Road Project | 40,610,564.89 | 2,835,801.03 | 2,595,698.88 | 5,431,499.91 | 40,610,564.89 | |||||||
30 | |||||||||||||
31 | 531,910,551.57 | 148,113,964.21 | 121,878,324.27 | 269,992,288.48 | 40,852,638.27 | 19,608,618.15 | 60,461,256.42 | 383,796,587.36 | |||||
32 | |||||||||||||
33 | Prepared by: | Reviewed by: | APPROVED: | ||||||||||
34 | |||||||||||||
35 | |||||||||||||
36 | |||||||||||||
37 | CARLITO R. JUAREZ | ARLENE A. HO | IGNACIO W. ZUBIRI | ||||||||||
38 | City Accountant | City Budget Officer | City Mayor | ||||||||||
39 | |||||||||||||
40 | |||||||||||||
41 | |||||||||||||
42 | |||||||||||||
43 | |||||||||||||
44 | |||||||||||||
45 | |||||||||||||
46 | |||||||||||||
47 | |||||||||||||
48 | |||||||||||||
49 | |||||||||||||
50 | |||||||||||||
51 | |||||||||||||
52 | |||||||||||||
53 | |||||||||||||
54 | |||||||||||||
55 | |||||||||||||
56 | |||||||||||||
57 | |||||||||||||
58 | |||||||||||||
59 | |||||||||||||
60 | |||||||||||||
61 | |||||||||||||
62 | |||||||||||||
63 | |||||||||||||
64 | |||||||||||||
65 | |||||||||||||
66 | |||||||||||||
67 | |||||||||||||
68 | |||||||||||||
69 | |||||||||||||
70 | |||||||||||||
71 | |||||||||||||
72 | |||||||||||||
73 | |||||||||||||
74 | |||||||||||||
75 | |||||||||||||
76 | |||||||||||||
77 | |||||||||||||
78 | |||||||||||||
79 | |||||||||||||
80 | |||||||||||||
81 | |||||||||||||
82 | |||||||||||||
83 | |||||||||||||
84 | |||||||||||||
85 | |||||||||||||
86 | |||||||||||||
87 | |||||||||||||
88 | |||||||||||||
89 | |||||||||||||
90 | |||||||||||||
91 | |||||||||||||
92 | |||||||||||||
93 | |||||||||||||
94 | |||||||||||||
95 | |||||||||||||
96 | |||||||||||||
97 | |||||||||||||
98 | |||||||||||||
99 | |||||||||||||
100 |